XML 68 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Details)
€ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Jun. 29, 2018
EUR (€)
Jun. 29, 2018
USD ($)
Jun. 28, 2018
USD ($)
Jun. 26, 2018
USD ($)
Jan. 15, 2014
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Jun. 29, 2018
USD ($)
Dec. 19, 2017
USD ($)
Jun. 30, 2017
USD ($)
Line of Credit Facility [Line Items]                      
Debt instrument, periodic payment, principal             $ 1,991,000        
Unamortized discount (premium) and debt issuance costs, net           $ 14,255,000 14,255,000 $ 16,942,000      
Long-term debt, gross           804,393,000 804,393,000 906,791,000      
Letters of credit outstanding, amount           13,244,000 13,244,000 17,274,000      
Notes payable           2,310,000 2,310,000 3,287,000      
Term Loan [Member]                      
Line of Credit Facility [Line Items]                      
Line of credit facility, outstanding amount                   $ 796,574,000  
Revolving Credit Facility [Member]                      
Line of Credit Facility [Line Items]                      
Line of credit facility, maximum borrowing capacity           125,000,000 125,000,000        
Line of credit facility, remaining borrowing capacity           125,000,000 125,000,000 95,000,000      
Debt instrument, unused borrowing capacity, amount           111,843,000 111,843,000 88,294,000      
Letter of Credit [Member]                      
Line of Credit Facility [Line Items]                      
Line of credit facility, maximum borrowing capacity               35,000,000      
Letters of credit outstanding, amount           $ 13,157,000 $ 13,157,000 6,706,000      
Minimum [Member]                      
Line of Credit Facility [Line Items]                      
Debt instrument, interest rate, stated percentage           6.26% 6.26%        
Maximum [Member]                      
Line of Credit Facility [Line Items]                      
Debt instrument, interest rate, stated percentage           7.39% 7.39%        
First Lien Term Facility, due December 20, 2024 [Member]                      
Line of Credit Facility [Line Items]                      
Debt instrument, term         7 years            
Unamortized discount (premium) and debt issuance costs, net           $ 14,255,000 $ 14,255,000 $ 16,942,000      
First Lien Term Facility, due December 20, 2024 [Member] | Term Loan [Member]                      
Line of Credit Facility [Line Items]                      
Line of credit facility, maximum borrowing capacity         $ 505,000,000            
Debt instrument, interest rate, stated percentage           5.30% 5.30%        
Line of credit facility, increase (decrease), net       $ 150,000,000              
First Lien Term Facility, due December 20, 2024 [Member] | Revolving Credit Facility [Member]                      
Line of Credit Facility [Line Items]                      
Line of credit facility, maximum borrowing capacity         75,000,000            
First Lien Term Facility, due December 20, 2024 [Member] | Letter of Credit [Member]                      
Line of Credit Facility [Line Items]                      
Line of credit facility, maximum borrowing capacity         $ 35,000,000            
Second Lien Term Facility [Member]                      
Line of Credit Facility [Line Items]                      
Debt instrument, term         8 years            
Second Lien Term Facility [Member] | Term Loan [Member]                      
Line of Credit Facility [Line Items]                      
Line of credit facility, maximum borrowing capacity         $ 75,000,000            
2022 Borrowings [Member] | Revolving Credit Facility [Member]                      
Line of Credit Facility [Line Items]                      
Line of credit facility, maximum borrowing capacity           $ 87,500,000 $ 87,500,000        
Variable rate basis interest rate at period end           5.00% 5.00%        
Line of credit facility, remaining borrowing capacity       $ 125,000,000              
Line of credit facility, interest rate at period end           6.75% 6.75%        
2019 Borrowings [Member] | Revolving Credit Facility [Member]                      
Line of Credit Facility [Line Items]                      
Line of credit facility, maximum borrowing capacity           $ 37,500,000 $ 37,500,000        
Variable rate basis interest rate at period end           4.75% 4.75% 4.25%      
Line of credit facility, interest rate at period end           7.25% 7.25% 6.50%      
Base Rate [Member] | First Lien Term Facility, due December 20, 2024 [Member] | Term Loan [Member]                      
Line of Credit Facility [Line Items]                      
Variable rate basis interest rate at period end           2.00% 2.00%        
Base Rate [Member] | 2022 Borrowings [Member] | Minimum [Member] | Revolving Credit Facility [Member]                      
Line of Credit Facility [Line Items]                      
Debt instrument, basis spread on variable rate             1.50%        
Base Rate [Member] | 2022 Borrowings [Member] | Maximum [Member] | Revolving Credit Facility [Member]                      
Line of Credit Facility [Line Items]                      
Debt instrument, basis spread on variable rate             2.75%        
Base Rate [Member] | 2019 Borrowings [Member] | Minimum [Member] | Revolving Credit Facility [Member]                      
Line of Credit Facility [Line Items]                      
Debt instrument, basis spread on variable rate               2.00%      
Base Rate [Member] | 2019 Borrowings [Member] | Maximum [Member] | Revolving Credit Facility [Member]                      
Line of Credit Facility [Line Items]                      
Debt instrument, basis spread on variable rate               3.25%      
Prime Rate [Member] | 2022 Borrowings [Member] | Revolving Credit Facility [Member]                      
Line of Credit Facility [Line Items]                      
Debt instrument, basis spread on variable rate             1.75%        
Prime Rate [Member] | 2019 Borrowings [Member] | Revolving Credit Facility [Member]                      
Line of Credit Facility [Line Items]                      
Debt instrument, basis spread on variable rate             2.25%        
London Interbank Offered Rate (LIBOR) [Member] | First Lien Term Facility, due December 20, 2024 [Member] | Term Loan [Member]                      
Line of Credit Facility [Line Items]                      
Variable rate basis interest rate at period end           3.00% 3.00%        
Debt instrument, interest rate, stated percentage           2.30% 2.30%        
Debt instrument, basis spread on variable rate             3.00%        
London Interbank Offered Rate (LIBOR) [Member] | Build Own Operate Financing, due June 30, 2024 [Member]                      
Line of Credit Facility [Line Items]                      
Debt instrument, basis spread on variable rate             3.00%        
Line of Credit [Member] | Letter of Credit [Member]                      
Line of Credit Facility [Line Items]                      
Line of credit facility, maximum borrowing capacity           $ 45,000,000 $ 45,000,000 $ 35,000,000      
Letters of credit outstanding, amount           $ 87,000 $ 87,000 10,568,000      
Loans Payable [Member] | Build Own Operate Financing, due June 30, 2024 [Member]                      
Line of Credit Facility [Line Items]                      
Debt instrument, term             7 years        
Debt instrument, interest rate, stated percentage           5.08% 5.08%        
Debt instrument, periodic payment, principal           $ 254,000          
Debt instrument, fee amount                     $ 50,000
Debt instrument, face amount                     $ 7,100,000
Long-term debt, gross           6,085,000 $ 6,085,000        
Loans Payable [Member] | Equipment Financing [Member]                      
Line of Credit Facility [Line Items]                      
Debt instrument, term     7 years                
Debt instrument, amortization period     10 years                
Debt instrument, interest rate, stated percentage     6.24%                
Debt instrument, face amount     $ 3,530,000     3,530,000 3,530,000        
Long-term debt, gross           9,615,000 $ 9,615,000 6,930,000      
Debt instrument, periodic payment     39,000                
Debt instrument, ballon payment     $ 1,330,000                
Mortgages [Member] | Facility Financing [Member]                      
Line of Credit Facility [Line Items]                      
Long-term debt, gross               $ 0      
Ratings Condition Period [Member] | London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | Term Loan [Member]                      
Line of Credit Facility [Line Items]                      
Debt instrument, basis spread on variable rate             3.75%        
Other than Ratings Condition Period [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | Term Loan [Member]                      
Line of Credit Facility [Line Items]                      
Debt instrument, basis spread on variable rate             3.00%        
MAGENTO [Member] | Mortgages [Member] | Facility Financing [Member]                      
Line of Credit Facility [Line Items]                      
Debt instrument, term 10 years 10 years                  
Debt instrument, interest rate, stated percentage 2.40%               2.40%    
Debt instrument, periodic payment, principal € 7 $ 8,000                  
Debt instrument, face amount € 1,600               $ 1,868,000    
Long-term debt, gross           $ 1,868,000 $ 1,868,000