XML 57 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisitions and Divestitures (Tables)
6 Months Ended
Mar. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Preliminary Fair Value of Assets Acquired and Liabilities Assumed
The following represents the carrying value of the assets and liabilities within the disposal group at March 31, 2023:

Inventories, net$11,622 
Current assets held for sale11,622 
Property, plant, and equipment, net6,744 
Operating lease right-of-use assets, net2,312 
Goodwill7,830 
Intangible assets, net12,847 
Non-current assets held for sale29,733 
Total assets held for sale$41,355 
Accrued expenses and other liabilities487 
Current liabilities held for sale487 
Obligation under operating leases2,703 
Non-current liabilities held for sale2,703 
Total liabilities held for sale$3,190 
The preliminary fair value of assets acquired and liabilities assumed were as follows:

Receivables, net$2,501 
Inventories, net1,345 
Other current assets937 
Property, plant, and equipment, net532 
Goodwill7,820 
Intangible assets, net9,815 
Other non-current assets796 
Total assets acquired$23,746 
Current liabilities(1,834)
Non-current liabilities(3,034)
Total liabilities assumed$(4,868)
Net assets acquired$18,878 
The opening balance sheet for the Mar Cor Business is summarized as follows:

Receivables, net$21,275 
Inventories, net32,350 
Earn Out asset7,824 
Other current assets1,844 
Property, plant, and equipment, net19,150 
Goodwill67,000 
Intangible assets, net57,094 
Other non-current assets7,694 
Total assets acquired$214,231 
Current liabilities(15,467)
Non-current liabilities(5,542)
Total liabilities assumed$(21,009)
Net assets acquired$193,222