XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions and Divestitures (Tables)
3 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Preliminary Fair Value of Assets Acquired and Liabilities Assumed
The preliminary fair value of assets acquired and liabilities assumed were as follows:

Receivables, net$2,501 
Inventories, net1,345 
Other current assets937 
Property, plant, and equipment, net532 
Goodwill7,820 
Intangible assets, net9,815 
Other non-current assets796 
Total assets acquired$23,746 
Current liabilities(1,834)
Non-current liabilities(3,034)
Total liabilities assumed$(4,868)
Net assets acquired$18,878 
The opening balance sheet for the Mar Cor Business is summarized as follows:

Receivables, net$21,275 
Inventories, net32,350 
Earn Out asset7,824 
Other current assets1,844 
Property, plant, and equipment, net19,150 
Goodwill67,000 
Intangible assets, net57,094 
Other non-current assets7,694 
Total assets acquired$214,231 
Current liabilities(15,467)
Non-current liabilities(5,542)
Total liabilities assumed$(21,009)
Net assets acquired$193,222