XML 84 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Details)
€ in Thousands
3 Months Ended 12 Months Ended
Sep. 26, 2018
USD ($)
Jun. 29, 2018
EUR (€)
Jun. 29, 2018
USD ($)
Jun. 28, 2018
USD ($)
Jan. 15, 2014
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Jul. 31, 2018
USD ($)
Jun. 30, 2018
USD ($)
Jun. 29, 2018
USD ($)
Dec. 19, 2017
USD ($)
Aug. 31, 2017
USD ($)
Jun. 30, 2017
USD ($)
Line of Credit Facility [Line Items]                            
Letters of credit outstanding, amount           $ 11,777,000 $ 11,777,000 $ 17,274,000            
Debt instrument, periodic payment, principal           1,991,000                
Unamortized discount (premium) and debt issuance costs, net           14,129,000 14,129,000 16,942,000            
Debt instrument, fee amount                 $ 1,346,000          
Long-term debt, gross           953,759,000 953,759,000 906,791,000            
Notes payable           2,106,000 2,106,000 3,287,000            
Term Loan [Member]                            
Line of Credit Facility [Line Items]                            
Line of credit facility, outstanding amount                       $ 796,574,000    
Revolving Credit Facility                            
Line of Credit Facility [Line Items]                            
Line of credit facility, remaining borrowing capacity           125,000,000 125,000,000 95,000,000            
Debt instrument, unused borrowing capacity, amount           $ 113,223,000 $ 113,223,000 88,294,000            
Letter of Credit [Member]                            
Line of Credit Facility [Line Items]                            
Line of credit facility, maximum borrowing capacity               35,000,000            
Letters of credit outstanding, amount               6,706,000            
Minimum [Member]                            
Line of Credit Facility [Line Items]                            
Debt instrument, interest rate, stated percentage           6.26% 6.26%              
Maximum [Member]                            
Line of Credit Facility [Line Items]                            
Debt instrument, interest rate, stated percentage           7.39% 7.39%              
First Lien Term Facility, due December 20, 2024                            
Line of Credit Facility [Line Items]                            
Debt instrument, term         7 years                  
Unamortized discount (premium) and debt issuance costs, net           $ 14,129,000 $ 14,129,000 $ 16,942,000            
Debt instrument, fee amount                         $ 1,188,000  
First Lien Term Facility, due December 20, 2024 | Term Loan [Member]                            
Line of Credit Facility [Line Items]                            
Line of credit facility, maximum borrowing capacity         $ 505,000,000                  
Debt instrument, interest rate, stated percentage           5.24% 5.24%              
First Lien Term Facility, due December 20, 2024 | Revolving Credit Facility                            
Line of Credit Facility [Line Items]                            
Line of credit facility, maximum borrowing capacity         $ 75,000,000                  
Second Lien Term Facility                            
Line of Credit Facility [Line Items]                            
Debt instrument, term         8 years                  
Second Lien Term Facility | Term Loan [Member]                            
Line of Credit Facility [Line Items]                            
Line of credit facility, maximum borrowing capacity         $ 75,000,000                  
2022 Borrowings | Revolving Credit Facility                            
Line of Credit Facility [Line Items]                            
Line of credit facility, maximum borrowing capacity           $ 87,500,000 $ 87,500,000              
Debt instrument, periodic payment, principal             2,369,000              
Line of credit facility, remaining borrowing capacity           $ 150,000,000 $ 150,000,000              
Line of credit facility, interest rate at period end           5.25% 5.25%              
2019 Borrowings | Revolving Credit Facility                            
Line of Credit Facility [Line Items]                            
Line of credit facility, maximum borrowing capacity           $ 37,500,000 $ 37,500,000              
Line of credit facility, interest rate at period end           7.00% 7.00%              
Base Rate [Member] | First Lien Term Facility, due December 20, 2024 | Term Loan [Member]                            
Line of Credit Facility [Line Items]                            
Variable rate basis interest rate at period end           2.00% 2.00%              
Base Rate [Member] | 2022 Borrowings | Minimum [Member] | Revolving Credit Facility                            
Line of Credit Facility [Line Items]                            
Debt instrument, basis spread on variable rate             1.50%              
Base Rate [Member] | 2022 Borrowings | Maximum [Member] | Revolving Credit Facility                            
Line of Credit Facility [Line Items]                            
Debt instrument, basis spread on variable rate             2.75%              
Base Rate [Member] | 2019 Borrowings | Minimum [Member] | Revolving Credit Facility                            
Line of Credit Facility [Line Items]                            
Debt instrument, basis spread on variable rate               2.00%            
Base Rate [Member] | 2019 Borrowings | Maximum [Member] | Revolving Credit Facility                            
Line of Credit Facility [Line Items]                            
Debt instrument, basis spread on variable rate               3.25%            
Prime Rate [Member] | 2022 Borrowings | Revolving Credit Facility                            
Line of Credit Facility [Line Items]                            
Debt instrument, basis spread on variable rate             1.75%              
Prime Rate [Member] | 2019 Borrowings | Revolving Credit Facility                            
Line of Credit Facility [Line Items]                            
Debt instrument, basis spread on variable rate             2.25%              
London Interbank Offered Rate (LIBOR) [Member] | First Lien Term Facility, due December 20, 2024 | Term Loan [Member]                            
Line of Credit Facility [Line Items]                            
Debt instrument, basis spread on variable rate             3.00%              
Debt instrument, interest rate, stated percentage           2.24% 2.24%              
Variable rate basis interest rate at period end           3.00% 3.00%              
London Interbank Offered Rate (LIBOR) [Member] | Build Own Operate Financing, due June 30, 2024                            
Line of Credit Facility [Line Items]                            
Debt instrument, basis spread on variable rate           3.00%                
Line of Credit [Member] | Letter of Credit [Member]                            
Line of Credit Facility [Line Items]                            
Line of credit facility, maximum borrowing capacity           $ 45,000,000 $ 45,000,000              
Letters of credit outstanding, amount           64,000 64,000 $ 10,568,000            
Revolving Credit Facility                            
Line of Credit Facility [Line Items]                            
Long-term debt, gross           0 0 0            
Loans Payable | Build Own Operate Financing, due June 30, 2024                            
Line of Credit Facility [Line Items]                            
Debt instrument, periodic payment, principal             254,000              
Debt instrument, fee amount                           $ 50,000
Debt instrument, interest rate, stated percentage                   5.08%        
Debt instrument, face amount                           $ 7,100,000
Long-term debt, gross $ 2,159,000         5,917,000 $ 5,917,000              
Loans Payable | Equipment Financing [Member]                            
Line of Credit Facility [Line Items]                            
Debt instrument, term 7 years     7 years                    
Debt instrument, interest rate, stated percentage 6.52%     6.24%                    
Debt instrument, face amount $ 2,159,000     $ 3,530,000           $ 3,487,000        
Debt instrument, amortization period 10 years     10 years                    
Debt instrument, periodic payment, interest $ 25,000     $ 39,000                    
Debt instrument, periodic payment terms, balloon payment to be paid $ 793,000     $ 1,330,000                    
Ratings Condition Period [Member] | London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | Term Loan [Member]                            
Line of Credit Facility [Line Items]                            
Debt instrument, basis spread on variable rate             3.75%              
Other than Ratings Condition Period [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | Term Loan [Member]                            
Line of Credit Facility [Line Items]                            
Debt instrument, basis spread on variable rate             3.00%              
MAGENTO [Member] | Mortgages [Member] | Facility Financing [Member]                            
Line of Credit Facility [Line Items]                            
Debt instrument, term   10 years 10 years                      
Debt instrument, periodic payment, principal   € 7 $ 8,000                      
Debt instrument, interest rate, stated percentage   2.40%                 2.40%      
Debt instrument, face amount   € 1,600                 $ 1,858,000      
Long-term debt, gross           $ 1,835,000 $ 1,835,000 $ 0