XML 302 R71.htm IDEA: XBRL DOCUMENT v3.26.1
Segment reporting - Consolidated Statement of Profit or Loss By Operating Segment (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Shipping Income [Abstract]      
Revenue $ 1,666,080,000 $ 940,246,000 $ 1,235,127,000
Gains on disposal of vessels/other tangible assets 192,568,000 635,019,000 372,444,000
Other operating income 29,756,000 50,660,000 23,316,000
Total shipping income 1,888,404,000 1,625,925,000 1,630,887,000
Operating expenses      
Raw materials and consumables (10,265,000) (3,735,000) 0
Voyage expenses and commissions (362,155,000) (174,310,000) (142,090,000)
Vessel operating expenses (420,409,000) (199,646,000) (231,033,000)
Charter hire expenses (3,124,000) (138,000) (4,500,000)
Loss on disposal of vessels/other tangible assets (4,000) (2,000) 0
Depreciation tangible assets (384,684,000) (163,148,000) (219,428,000)
Depreciation intangible assets (3,284,000) (2,881,000) (1,612,000)
Impairment losses (5,354,000) (1,847,000) 0
General and administrative expenses (141,975,000) (77,766,000) (62,532,000)
Total operating expenses (1,331,254,000) (623,473,000) (661,195,000)
RESULT FROM OPERATING ACTIVITIES 557,150,000 1,002,452,000 969,692,000
Finance income 22,876,000 38,689,000 67,168,000
Finance expenses (429,817,000) (169,339,000) (171,897,000)
Net finance expenses (406,941,000) (130,650,000) (104,729,000)
Share of profit (loss) of equity accounted investees (net of income tax) (882,000) 920,000 (927,000)
PROFIT (LOSS) BEFORE INCOME TAX 149,327,000 872,722,000 864,036,000
Income tax expense (10,185,000) (1,893,000) (6,009,000)
Profit (loss) for the period 139,142,000 870,829,000 858,027,000
Attributable to:      
Owners of the company 160,696,062 870,829,138 858,026,940
Non-controlling interest (21,554,000) 0 0
Operating segments | Marine      
Shipping Income [Abstract]      
Revenue 1,666,119,000 940,649,000 1,235,127,000
Gains on disposal of vessels/other tangible assets 192,303,000 635,019,000 372,444,000
Other operating income 41,882,000 51,142,000 23,316,000
Total shipping income 1,900,304,000 1,626,810,000 1,630,887,000
Operating expenses      
Raw materials and consumables 0 0  
Voyage expenses and commissions (362,155,000) (174,310,000) (142,090,000)
Vessel operating expenses (420,409,000) (199,646,000) (231,033,000)
Charter hire expenses (3,124,000) (138,000) (4,500,000)
Loss on disposal of vessels/other tangible assets 0 (2,000)  
Depreciation tangible assets (382,639,000) (161,602,000) (219,428,000)
Depreciation intangible assets (3,249,000) (2,853,000) (1,612,000)
Impairment losses (4,676,000) 0  
General and administrative expenses (138,157,000) (74,565,000) (62,532,000)
Total operating expenses (1,314,409,000) (613,116,000) (661,195,000)
RESULT FROM OPERATING ACTIVITIES 585,895,000 1,013,694,000 969,692,000
Finance income 38,605,000 41,189,000 67,168,000
Finance expenses (445,427,000) (171,557,000) (171,897,000)
Net finance expenses (406,822,000) (130,368,000) (104,729,000)
Share of profit (loss) of equity accounted investees (net of income tax) 1,934,000 44,000 (927,000)
PROFIT (LOSS) BEFORE INCOME TAX 181,007,000 883,370,000 864,036,000
Income tax expense (10,877,000) (1,269,000) (6,009,000)
Profit (loss) for the period 170,130,000 882,101,000 858,027,000
Attributable to:      
Owners of the company 191,684,000 882,101,000 858,027,000
Non-controlling interest (21,554,000)    
Operating segments | Euronav      
Shipping Income [Abstract]      
Revenue 568,188,000 742,342,000  
Gains on disposal of vessels/other tangible assets 189,473,000 619,398,000  
Other operating income 37,177,000 49,510,000  
Total shipping income 794,838,000 1,411,250,000  
Operating expenses      
Raw materials and consumables 0 0  
Voyage expenses and commissions (73,003,000) (132,107,000)  
Vessel operating expenses (131,671,000) (150,252,000)  
Charter hire expenses (2,000) (98,000)  
Loss on disposal of vessels/other tangible assets 0 (2,000)  
Depreciation tangible assets (96,445,000) (120,892,000)  
Depreciation intangible assets (1,590,000) (1,586,000)  
Impairment losses (109,000) 0  
General and administrative expenses (93,131,000) (44,679,000)  
Total operating expenses (395,951,000) (449,616,000)  
RESULT FROM OPERATING ACTIVITIES 398,887,000 961,634,000  
Finance income 16,359,000 31,173,000  
Finance expenses (215,063,000) (126,165,000)  
Net finance expenses (198,704,000) (94,992,000)  
Share of profit (loss) of equity accounted investees (net of income tax) 314,000 398,000  
PROFIT (LOSS) BEFORE INCOME TAX 200,497,000 867,040,000  
Income tax expense (3,511,000) (7,431,000)  
Profit (loss) for the period 196,986,000 859,609,000  
Attributable to:      
Owners of the company 196,986,000 859,609,000  
Non-controlling interest 0    
Operating segments | Bocimar      
Shipping Income [Abstract]      
Revenue 942,604,000 98,428,000  
Gains on disposal of vessels/other tangible assets 2,606,000 0  
Other operating income 739,000 0  
Total shipping income 945,949,000 98,428,000  
Operating expenses      
Raw materials and consumables 0 0  
Voyage expenses and commissions (284,675,000) (38,776,000)  
Vessel operating expenses (229,750,000) (12,367,000)  
Charter hire expenses (1,897,000) 0  
Loss on disposal of vessels/other tangible assets 0 0  
Depreciation tangible assets (248,189,000) (15,446,000)  
Depreciation intangible assets 0 0  
Impairment losses (4,567,000) 0  
General and administrative expenses (11,328,000) (2,050,000)  
Total operating expenses (780,406,000) (68,639,000)  
RESULT FROM OPERATING ACTIVITIES 165,543,000 29,789,000  
Finance income 16,442,000 43,000  
Finance expenses (173,408,000) (19,931,000)  
Net finance expenses (156,966,000) (19,888,000)  
Share of profit (loss) of equity accounted investees (net of income tax) 2,983,000 0  
PROFIT (LOSS) BEFORE INCOME TAX 11,560,000 9,901,000  
Income tax expense 14,000 (61,000)  
Profit (loss) for the period 11,574,000 9,840,000  
Attributable to:      
Owners of the company 33,128,000 9,840,000  
Non-controlling interest (21,554,000)    
Operating segments | Delphis      
Shipping Income [Abstract]      
Revenue 43,564,000 26,513,000  
Gains on disposal of vessels/other tangible assets 0 15,621,000  
Other operating income 0 0  
Total shipping income 43,564,000 42,134,000  
Operating expenses      
Raw materials and consumables 0 0  
Voyage expenses and commissions (432,000) (246,000)  
Vessel operating expenses (9,253,000) (5,720,000)  
Charter hire expenses 0 0  
Loss on disposal of vessels/other tangible assets 0 0  
Depreciation tangible assets (10,162,000) (6,051,000)  
Depreciation intangible assets 0 0  
Impairment losses 0 0  
General and administrative expenses (1,020,000) (734,000)  
Total operating expenses (20,867,000) (12,751,000)  
RESULT FROM OPERATING ACTIVITIES 22,697,000 29,383,000  
Finance income 501,000 (7,000)  
Finance expenses (11,276,000) (8,652,000)  
Net finance expenses (10,775,000) (8,659,000)  
Share of profit (loss) of equity accounted investees (net of income tax) 0 0  
PROFIT (LOSS) BEFORE INCOME TAX 11,922,000 20,724,000  
Income tax expense (7,531,000) 2,118,000  
Profit (loss) for the period 4,391,000 22,842,000  
Attributable to:      
Owners of the company 4,391,000 22,842,000  
Non-controlling interest 0    
Operating segments | Bochem      
Shipping Income [Abstract]      
Revenue 48,925,000 32,200,000  
Gains on disposal of vessels/other tangible assets 0 0  
Other operating income 130,000 0  
Total shipping income 49,055,000 32,200,000  
Operating expenses      
Raw materials and consumables 0 0  
Voyage expenses and commissions (1,364,000) (1,538,000)  
Vessel operating expenses (17,394,000) (9,828,000)  
Charter hire expenses 0 0  
Loss on disposal of vessels/other tangible assets 0 0  
Depreciation tangible assets (12,942,000) (7,537,000)  
Depreciation intangible assets 0 0  
Impairment losses 0 0  
General and administrative expenses (1,275,000) (372,000)  
Total operating expenses (32,975,000) (19,275,000)  
RESULT FROM OPERATING ACTIVITIES 16,080,000 12,925,000  
Finance income 1,000 0  
Finance expenses (13,976,000) (9,224,000)  
Net finance expenses (13,975,000) (9,224,000)  
Share of profit (loss) of equity accounted investees (net of income tax) 0 0  
PROFIT (LOSS) BEFORE INCOME TAX 2,105,000 3,701,000  
Income tax expense (6,000) (2,000)  
Profit (loss) for the period 2,099,000 3,699,000  
Attributable to:      
Owners of the company 2,099,000 3,699,000  
Non-controlling interest 0    
Operating segments | Windcat      
Shipping Income [Abstract]      
Revenue 60,992,000 39,668,000  
Gains on disposal of vessels/other tangible assets 224,000 0  
Other operating income 0 17,000  
Total shipping income 61,216,000 39,685,000  
Operating expenses      
Raw materials and consumables 0 0  
Voyage expenses and commissions (2,680,000) (1,637,000)  
Vessel operating expenses (32,136,000) (21,304,000)  
Charter hire expenses (1,225,000) (40,000)  
Loss on disposal of vessels/other tangible assets 0 0  
Depreciation tangible assets (12,861,000) (9,759,000)  
Depreciation intangible assets 0 0  
Impairment losses 0 0  
General and administrative expenses (12,683,000) (9,406,000)  
Total operating expenses (61,585,000) (42,146,000)  
RESULT FROM OPERATING ACTIVITIES (369,000) (2,461,000)  
Finance income 1,952,000 11,738,000  
Finance expenses (27,572,000) (5,814,000)  
Net finance expenses (25,620,000) 5,924,000  
Share of profit (loss) of equity accounted investees (net of income tax) (1,363,000) (354,000)  
PROFIT (LOSS) BEFORE INCOME TAX (27,352,000) 3,109,000  
Income tax expense 39,000 261,000  
Profit (loss) for the period (27,313,000) 3,370,000  
Attributable to:      
Owners of the company (27,313,000) 3,370,000  
Non-controlling interest 0    
Operating segments | Port vessels      
Shipping Income [Abstract]      
Revenue 1,846,000 1,498,000  
Gains on disposal of vessels/other tangible assets 0 0  
Other operating income 3,836,000 1,615,000  
Total shipping income 5,682,000 3,113,000  
Operating expenses      
Raw materials and consumables 0 0  
Voyage expenses and commissions (1,000) (6,000)  
Vessel operating expenses (205,000) (175,000)  
Charter hire expenses 0 0  
Loss on disposal of vessels/other tangible assets 0 0  
Depreciation tangible assets (2,040,000) (1,917,000)  
Depreciation intangible assets (1,659,000) (1,267,000)  
Impairment losses 0 0  
General and administrative expenses (18,720,000) (17,324,000)  
Total operating expenses (22,625,000) (20,689,000)  
RESULT FROM OPERATING ACTIVITIES (16,943,000) (17,576,000)  
Finance income 3,350,000 (1,758,000)  
Finance expenses (4,132,000) (1,771,000)  
Net finance expenses (782,000) (3,529,000)  
Share of profit (loss) of equity accounted investees (net of income tax) 0 0  
PROFIT (LOSS) BEFORE INCOME TAX (17,725,000) (21,105,000)  
Income tax expense 118,000 3,846,000  
Profit (loss) for the period (17,607,000) (17,259,000)  
Attributable to:      
Owners of the company (17,607,000) (17,259,000)  
Non-controlling interest 0    
Operating segments | H2 Infra      
Shipping Income [Abstract]      
Revenue 0 0  
Gains on disposal of vessels/other tangible assets 265,000 0  
Other operating income 236,000 389,000  
Total shipping income 501,000 389,000  
Operating expenses      
Raw materials and consumables 0 0  
Voyage expenses and commissions 0 0  
Vessel operating expenses 0 0  
Charter hire expenses 0 0  
Loss on disposal of vessels/other tangible assets 0 0  
Depreciation tangible assets (1,258,000) (774,000)  
Depreciation intangible assets 0 0  
Impairment losses 0 0  
General and administrative expenses (17,626,000) (4,206,000)  
Total operating expenses (18,884,000) (4,980,000)  
RESULT FROM OPERATING ACTIVITIES (18,383,000) (4,591,000)  
Finance income 77,000 (5,000)  
Finance expenses (19,000) (8,000)  
Net finance expenses 58,000 (13,000)  
Share of profit (loss) of equity accounted investees (net of income tax) (808,000) (302,000)  
PROFIT (LOSS) BEFORE INCOME TAX (19,133,000) (4,906,000)  
Income tax expense 0 59,000  
Profit (loss) for the period (19,133,000) (4,847,000)  
Attributable to:      
Owners of the company (19,133,000) (4,847,000)  
Non-controlling interest 0    
Operating segments | H2 Industry      
Shipping Income [Abstract]      
Revenue 0 0  
Gains on disposal of vessels/other tangible assets 0 0  
Other operating income 17,300,000 11,424,000  
Total shipping income 17,300,000 11,424,000  
Operating expenses      
Raw materials and consumables (10,265,000) (3,735,000)  
Voyage expenses and commissions 0 0  
Vessel operating expenses 0 0  
Charter hire expenses 0 0  
Loss on disposal of vessels/other tangible assets (4,000) 0  
Depreciation tangible assets (787,000) (772,000)  
Depreciation intangible assets (35,000) (28,000)  
Impairment losses (678,000) (1,847,000)  
General and administrative expenses (15,893,000) (11,693,000)  
Total operating expenses (27,662,000) (18,075,000)  
RESULT FROM OPERATING ACTIVITIES (10,362,000) (6,651,000)  
Finance income 77,000 10,000  
Finance expenses (254,000) (279,000)  
Net finance expenses (177,000) (269,000)  
Share of profit (loss) of equity accounted investees (net of income tax) (2,008,000) 1,178,000  
PROFIT (LOSS) BEFORE INCOME TAX (12,547,000) (5,742,000)  
Income tax expense 692,000 (683,000)  
Profit (loss) for the period (11,855,000) (6,425,000)  
Attributable to:      
Owners of the company (11,855,000) (6,425,000)  
Non-controlling interest 0    
Less: Elimina-tions      
Shipping Income [Abstract]      
Revenue (39,000) (403,000) 0
Gains on disposal of vessels/other tangible assets 0 0 0
Other operating income (29,662,000) (12,295,000) 0
Total shipping income (29,701,000) (12,698,000) 0
Operating expenses      
Raw materials and consumables 0 0  
Voyage expenses and commissions 0 0 0
Vessel operating expenses 0 0 0
Charter hire expenses 0 0 0
Loss on disposal of vessels/other tangible assets 0 0  
Depreciation tangible assets 0 0 0
Depreciation intangible assets 0 0 0
Impairment losses 0 0  
General and administrative expenses 29,701,000 12,698,000 0
Total operating expenses 29,701,000 12,698,000 0
RESULT FROM OPERATING ACTIVITIES 0 0 0
Finance income (15,883,000) (2,505,000) 0
Finance expenses 15,883,000 2,505,000 0
Net finance expenses 0 0 0
Share of profit (loss) of equity accounted investees (net of income tax) 0 0 0
PROFIT (LOSS) BEFORE INCOME TAX 0 0 0
Income tax expense 0 0 0
Profit (loss) for the period 0 0 0
Attributable to:      
Owners of the company 0 $ 0 $ 0
Non-controlling interest $ 0