XML 235 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statement of Profit or Loss - USD ($)
2 Months Ended 12 Months Ended
Jan. 01, 2023
Feb. 29, 2024
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Shipping income            
Revenue (Note 4)     $ 1,666,080,000 $ 940,246,000 $ 1,235,127,000  
Gains on disposal of vessels/other tangible assets (Note 8)     192,568,000 635,019,000 372,444,000  
Other operating income (Note 4)     29,756,000 50,660,000 23,316,000  
Total shipping income     1,888,404,000 1,625,925,000 1,630,887,000  
Operating expenses            
Raw materials and consumables     (10,265,000) (3,735,000) 0  
Voyage expenses and commissions (Note 5)     (362,155,000) (174,310,000) (142,090,000)  
Vessel operating expenses (Note 5)     (420,409,000) (199,646,000) (231,033,000)  
Charter hire expenses     (3,124,000) (138,000) (4,500,000)  
Loss on disposal of vessels/other tangible assets (Note 8)     (4,000) (2,000) 0  
Depreciation tangible assets (Note 8)     (384,684,000) (163,148,000) (219,428,000)  
Amortisation intangible assets (Note 9)     (3,284,000) (2,881,000) (1,612,000)  
Impairment losses (Note 8)     (5,354,000) (1,847,000) 0  
General and administrative expenses (Note 5)     (141,975,000) (77,766,000) (62,532,000)  
Total operating expenses     (1,331,254,000) (623,473,000) (661,195,000)  
RESULT FROM OPERATING ACTIVITIES     557,150,000 1,002,452,000 969,692,000  
Finance income (Note 6)     22,876,000 38,689,000 67,168,000  
Finance expenses (Note 6)     (429,817,000) (169,339,000) (171,897,000)  
Net finance expenses     (406,941,000) (130,650,000) (104,729,000)  
Share of profit (loss) of equity accounted investees (net of income tax) (Note 26)     (882,000) 920,000 (927,000)  
PROFIT (LOSS) BEFORE INCOME TAX     149,327,000 872,722,000 864,036,000  
Income tax benefit (expense) (Note 7)     (10,185,000) (1,893,000) (6,009,000)  
Profit (loss) for the period     139,142,000 870,829,000 858,027,000  
Attributable to:            
Owners of the company     160,696,062 870,829,138 858,026,940  
Non-controlling interest     $ (21,554,000) $ 0 $ 0  
Basic earnings per share (in dollars per share)     $ 0.70 $ 4.44 $ 4.25  
Diluted earnings per share (in dollars per share)     $ 0.70 $ 4.44 $ 4.25  
Weighted average number of shares (basic) (in shares) 202,233,997 194,216,835 229,443,392 196,041,579 201,901,743 201,783,532
Weighted average number of shares (diluted) (in shares)     229,443,392 196,041,579 201,901,743