XML 525 R70.htm IDEA: XBRL DOCUMENT v3.22.1
Segment reporting - Consolidated Statement of Financial Position (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Jan. 01, 2019
ASSETS        
Vessels $ 2,967,787 $ 2,865,308    
Assets under construction 181,293 207,069    
Right-of-use assets 29,001 52,955 $ 58,908 $ 87,600
Other tangible assets 1,218 1,759    
Intangible assets 186 161    
Receivables 55,639 55,054    
Investments in equity accounted investees (Note 25) 72,446 51,703    
Deferred tax assets 1,546 1,357    
Total non-current assets 3,309,116 3,235,366    
Total current assets 459,407 451,873    
TOTAL ASSETS 3,768,523 3,687,239    
EQUITY and LIABILITIES        
Total equity 1,960,582 2,311,786    
Bank and other loans 1,175,835 836,318    
Other notes 196,895 198,279    
Other borrowings 86,198 100,056    
Lease liabilities 16,759 21,172    
Other payables 3,490 6,893    
Deferred tax liabilities 0 0    
Employee benefits 6,839 7,987 $ 8,094  
Provisions 892 1,154    
Total non-current liabilities 1,486,908 1,171,859    
Total current liabilities 321,033 203,594    
TOTAL EQUITY and LIABILITIES 3,768,523 3,687,239    
Operating segments | Tankers        
ASSETS        
Vessels 2,975,392 2,875,348    
Assets under construction 181,293 207,069    
Right-of-use assets 29,001 52,955    
Other tangible assets 1,218 1,759    
Intangible assets 186 161    
Receivables 46,251 46,419    
Investments in equity accounted investees (Note 25) 4,653 2,822    
Deferred tax assets 1,546 1,357    
Total non-current assets 3,239,540 3,187,890    
Total current assets 459,864 453,009    
TOTAL ASSETS 3,699,404 3,640,899    
EQUITY and LIABILITIES        
Total equity 1,891,483 2,264,271    
Bank and other loans 1,175,835 836,318    
Other notes 196,895 198,279    
Other borrowings 86,198 100,056    
Lease liabilities 16,759 21,172    
Other payables 3,490 6,893    
Deferred tax liabilities 0 0    
Employee benefits 6,839 7,987    
Provisions 892 1,154    
Total non-current liabilities 1,486,908 1,171,859    
Total current liabilities 321,013 204,769    
TOTAL EQUITY and LIABILITIES 3,699,404 3,640,899    
Operating segments | FSO        
ASSETS        
Vessels 105,350 115,248    
Assets under construction 0 0    
Right-of-use assets 0 0    
Other tangible assets 0 0    
Intangible assets 0 0    
Receivables 0 0    
Investments in equity accounted investees (Note 25) 0 0    
Deferred tax assets 0 0    
Total non-current assets 105,350 115,248    
Total current assets 10,478 10,182    
TOTAL ASSETS 115,828 125,430    
EQUITY and LIABILITIES        
Total equity 69,099 47,515    
Bank and other loans 11,465 36,237    
Other notes 0 0    
Other borrowings 0 0    
Lease liabilities 0 0    
Other payables 0 242    
Deferred tax liabilities 10,535 11,525    
Employee benefits 0 0    
Provisions 0 0    
Total non-current liabilities 22,000 48,004    
Total current liabilities 24,729 29,911    
TOTAL EQUITY and LIABILITIES 115,828 125,430    
Equity-accounted investees        
ASSETS        
Vessels 112,955 125,288    
Assets under construction 0 0    
Right-of-use assets 0 0    
Other tangible assets 0 0    
Intangible assets 0 0    
Receivables (9,388) (8,635)    
Investments in equity accounted investees (Note 25) (67,793) (48,881)    
Deferred tax assets 0 0    
Total non-current assets 35,774 67,772    
Total current assets 10,935 11,318    
TOTAL ASSETS 46,709 79,090    
EQUITY and LIABILITIES        
Total equity 0 0    
Bank and other loans 11,465 36,237    
Other notes 0 0    
Other borrowings 0 0    
Lease liabilities 0 0    
Other payables 0 242    
Deferred tax liabilities 10,535 11,525    
Employee benefits 0 0    
Provisions 0 0    
Total non-current liabilities 22,000 48,004    
Total current liabilities 24,709 31,086    
TOTAL EQUITY and LIABILITIES $ 46,709 $ 79,090