XML 503 R48.htm IDEA: XBRL DOCUMENT v3.22.1
Equity (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Of Share Capital, Reserves And Other Equity Interest [Abstract]  
Disclosure of number of shares issued
Number of shares issued
(in shares)December 31, 2021December 31, 2020December 31, 2019
On issue at January 1220,024,713 220,024,713 220,024,713 
On issue at December 31 - fully paid220,024,713 220,024,713 220,024,713 
Hedging reserve The hedging instruments were as follows:
2021
(in thousands of USD)Notional ValueFair Value - AssetsFair Value - LiabilitiesChange recognized in OCI
Interest rate swaps
$220.0 million facility
39,513 — (462)1,902 
$173.6 million facility - Cap Quebec and Cap Pembroke
63,490 — (2,987)2,968 
$173.6 million facility - Cap Corpus Christi and Cap Port Arthur
66,817 1,353 — 1,614 
$713.0 million facility
237,222 5,039 — 4,665 
Forward cap contracts
Cap options200,000 — 605 
At December 31, 2021, the Group held the following instruments to hedge exposures to changes in interest rates:
Maturity
(in thousands of USD)
1-6 months6-12 monthsMore than 1 year
Interest rate risk
Interest rate swaps
Net exposure(15,704)(15,982)(93,737)
Average fixed interest rate0.80 %0.80 %0.78 %
At December 31, 2020, the Group held the following instruments to hedge exposures to changes in interest rates:
Maturity
(in thousands of USD)
1-6 months6-12 monthsMore than 1 year
Interest rate risk
Interest rate swaps
Net exposure(10,855)(10,942)(81,803)
Average fixed interest rate2.96 %2.96 %2.96 %
The amounts at the reporting date relating to items designated as hedged items were as follows:
December 31, 2021
December 31, 2020
(in thousands of USD)
Change in value used for calculating hedge ineffectivenessCash flow hedge reserveChange in value used for calculating hedge ineffectivenessCash flow hedge reserve
Interest rate risk
Variable-rate instruments(9,247)2,862 2,989 (6,385)
Cap option(605)(466)(116)(1,071)
The amounts relating to items designated as hedging instruments and hedge ineffectiveness were as follows:
2021During the period 2021
(in thousands of USD)
Nominal amountCarrying amount - AssetsCarrying amount - LiabilitiesLine item in the statement of financial position where the hedging instrument is includedChanges in the value of the hedging instrument recognized in OCIHedge ineffectiveness recognized in profit or lossLine item in profit or loss that includes hedge ineffectiveness
Interest rate risk
Interest rate swaps367,530 6,392 2,987 Trade and other receivables, non-current and current other payables9,247 (78)Finance expenses
Cap options200,000 — Trade and other receivables605 — Finance expenses
2020During the period 2020
(in thousands of USD)
Nominal amountCarrying amount - AssetsCarrying amount - LiabilitiesLine item in the statement of financial position where the hedging instrument is includedChanges in the value of the hedging instrument recognized in OCIHedge ineffectiveness recognized in profit or lossLine item in profit or loss that includes hedge ineffectiveness
Interest rate risk
Interest rate swaps70,143 6,385 Trade and other receivables, non-current and current other payables(2,989)(108)Finance expenses
Cap options200,000 15 — Trade and other receivables116 — Finance expenses
The following table provides a reconciliation by risk category of components of equity and analysis of OCI items, net of tax, resulting from cash flow hedge accounting:
(in thousands of USD)
Hedging reserve
Balance at January 1, 2021(7,456)
Cash flow hedges
Change in fair value interest rate risk
9,852 
Balance at December 31, 20212,396 
Balance at January 1, 2020(4,583)
Cash flow hedges
Change in fair value interest rate risk
(2,873)
Balance at December 31, 2020(7,456)