XML 199 R69.htm IDEA: XBRL DOCUMENT v3.20.1
Segment reporting - Consolidated Statement of Financial Position (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Dec. 31, 2017
ASSETS        
Vessels $ 3,177,262   $ 3,520,067 [1]  
Right-of-use assets (58,908) $ (87,598) 0 [1]  
Other tangible assets 2,265   1,943 [1]  
Intangible assets 39   105 [1]  
Receivables 71,083   38,658 [1]  
Investments in equity accounted investees (Note 26) 50,322   43,182 [1]  
Deferred tax assets 2,715   2,255 [1]  
Total non-current assets 3,362,594   3,606,210 [1]  
Total current assets 802,249   521,141 [1]  
TOTAL ASSETS 4,164,843   4,127,351 [1]  
EQUITY and LIABILITIES        
Total equity 2,311,855   2,260,523  
Bank and other loans 1,173,944   1,421,465  
Other notes 198,571   148,166 [1]  
Other borrowings (107,978)   0 [1]  
Lease liabilities (43,161)   0 [1]  
Other payables 3,809   1,451 [1]  
Deferred tax liabilities 0   0  
Employee benefits 8,094   4,336 [1] $ 3,984
Provisions 1,381   4,288 [1]  
Total non-current liabilities 1,536,938   1,579,706 [1]  
Total current liabilities 316,050   287,122 [1]  
TOTAL EQUITY and LIABILITIES 4,164,843   4,127,351 [1]  
Operating segments | Tankers        
ASSETS        
Vessels 3,198,993   3,520,067  
Right-of-use assets (58,908)   0  
Other tangible assets 2,265   1,943  
Intangible assets 39   105  
Receivables 52,502   38,658  
Investments in equity accounted investees (Note 26) 2,355   1,915  
Deferred tax assets 2,715   2,255  
Total non-current assets 3,317,777   3,564,943  
Total current assets 805,613   521,536  
TOTAL ASSETS 4,123,390   4,086,479  
EQUITY and LIABILITIES        
Total equity 2,268,490   2,219,648  
Bank and other loans 1,173,944   1,421,465  
Other notes 198,571   148,166  
Other borrowings (107,978)   0  
Lease liabilities (43,161)   0  
Other payables 3,809   1,451  
Deferred tax liabilities 0   0  
Employee benefits 8,094   4,336  
Provisions 1,381   4,288  
Total non-current liabilities 1,536,938   1,579,706  
Total current liabilities 317,962   287,125  
TOTAL EQUITY and LIABILITIES 4,123,390   4,086,479  
Operating segments | FSO        
ASSETS        
Vessels 131,958   150,029  
Right-of-use assets 0   0  
Other tangible assets 0   0  
Intangible assets 0   0  
Receivables 0   0  
Investments in equity accounted investees (Note 26) 0   0  
Deferred tax assets 1,116   1,229  
Total non-current assets 133,074   151,258  
Total current assets 10,405   15,784  
TOTAL ASSETS 143,479   167,042  
EQUITY and LIABILITIES        
Total equity 43,365   40,874  
Bank and other loans 67,962   97,480  
Other notes 0   0  
Other borrowings 0   0  
Lease liabilities 0   0  
Other payables 539   355  
Deferred tax liabilities 4,769   4,283  
Employee benefits 0   0  
Provisions 0   0  
Total non-current liabilities 73,270   102,118  
Total current liabilities 26,844   24,050  
TOTAL EQUITY and LIABILITIES 143,479   167,042  
Less: Equity-accounted investees        
ASSETS        
Vessels 153,689   150,029  
Right-of-use assets 0   0  
Other tangible assets 0   0  
Intangible assets 0   0  
Receivables (18,581)   0  
Investments in equity accounted investees (Note 26) (47,967)   (41,267)  
Deferred tax assets 1,116   1,229  
Total non-current assets 88,257   109,991  
Total current assets 13,769   16,179  
TOTAL ASSETS 102,026   126,170  
EQUITY and LIABILITIES        
Total equity 0   (1)  
Bank and other loans 67,962   97,480  
Other notes 0   0  
Other borrowings 0   0  
Lease liabilities 0   0  
Other payables 539   355  
Deferred tax liabilities 4,769   4,283  
Employee benefits 0   0  
Provisions 0   0  
Total non-current liabilities 73,270   102,118  
Total current liabilities 28,756   24,053  
TOTAL EQUITY and LIABILITIES $ 102,026   $ 126,170  
[1] * The Group initially applied IFRS 16 at January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated. Due to the increased significance of inventory (see accounting policies), the Group has re-presented the comparative information related to bunker inventory to align with the current year presentation.