XML 94 R59.htm IDEA: XBRL DOCUMENT v3.20.1
Business combinations (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations1 [Abstract]  
Disclosure of detailed information about business combinations
(in USD)
 
Total Business combinations

 
 
 
Gener8 shares outstanding
 
83,267,426

RSU
 
362,613

Total Gener8 shares
 
83,630,039

Ratio
 
0.7272

Issued Euronav shares
 
60,815,764

Closing price Euronav on June 11, 2018
 
9.1

 
 
 
Total consideration transferred
 
553,423,452

The following table summarizes the recognized amounts of assets acquired and liabilities assumed at the acquisition date.
(in thousands of USD)
 
Total
 
Gener8 Subsidiaries
INSW Subsidiaries
Vessels (Note 8)
 
1,704,250

 
1,270,250

434,000

Other tangible assets
 
345

 
345


Intangible assets
 
152

 
152


Receivables
 
16,750

 
9,599

7,151

Current assets
 
79,459

 
64,829

14,629

Cash and cash equivalents
 
126,288

 
126,288


Loans and borrowings (Note 16)
 
(1,312,446)

 
(1,001,478)

(310,968)

Provision onerous contracts (Note 21)
 
(5,303)

 
(5,303)


Current liabilities
 
(33,012)

 
(29,160)

(3,852)

 
 
 
 
 
 
Total identifiable net assets acquired
 
576,482

 
435,522

140,960

 
 
 
 
 
 
 
 
 
 
 
 
(in thousands of USD)
 
Fair value at acquisition date
 
 
 
Consideration transferred
 
553,423

 
 
 
Total identifiable net assets acquired
 
576,482

 
 
 
 
 
 
 
 
 
Bargain Purchase
 
23,059