XML 76 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Financial instruments - Fair values and risk management
12 Months Ended
Dec. 31, 2019
Financial Instruments [Abstract]  
Financial instruments - Fair values and risk management
Financial instruments - Fair values and risk management

Accounting classifications and fair values
The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value, such as trade and other receivables and payables.
 
 
Carrying amount
 
Fair value
 
 
Fair value - Hedging instruments
 
Financial assets at amortized cost
 
Other financial liabilities
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets measured at fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forward exchange contracts (Note 16)
 
484

 

 

 
484

 

 
484

 

 
484

Interest rate swaps (Note 10)
 
7,205

 

 

 
7,205

 

 
7,205

 

 
7,205

Forward cap contracts (Note 10)
 
725

 

 

 
725

 

 
725

 

 
725

 
 
8,414

 

 

 
8,414

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets not measured at fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-current receivables (Note 10)
 

 
30,728

 

 
30,728

 

 

 
26,047

 
26,047

Trade and other receivables * (Note 12)
 

 
263,186

 

 
263,186

 

 

 

 

Cash and cash equivalents (Note 13)
 

 
173,133

 

 
173,133

 

 

 

 

 
 

 
467,047

 

 
467,047

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities measured at fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps (Note 18)
 
1,049

 

 

 
1,049

 

 
1,049

 

 
1,049

 
 
1,049

 

 

 
1,049

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities not measured at fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured bank loans (Note 16)
 
 
 

 
1,560,002

 
1,560,002

 

 
1,575,196

 

 
1,575,196

Unsecured other notes (Note 16)
 

 

 
148,166

 
148,166

 
144,156

 

 

 
144,156

Other borrowings (Note 16)
 

 

 
60,342

 
60,342

 

 
60,342

 

 
60,342

Trade and other payables * (Note 18)
 
 
 

 
79,442

 
79,442

 

 

 

 

Advances received on contracts (Note 18)
 
 
 

 
402

 
402

 

 

 

 

 
 
 
 

 
1,848,354

 
1,848,354

 
 
 
 
 
 
 
 
 
 
Carrying amount
 
Fair value
 
 
Fair value - Hedging instruments
 
Financial assets at amortized cost
 
Other financial liabilities
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets measured at fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forward exchange contracts (Note 16)
 
1,306

 

 

 
1,306

 

 
1,306

 

 
1,306

Interest rate swaps (Note 12)
 
5

 

 

 
5

 

 
5

 

 
5

Forward cap contracts (Note 12)
 
52

 

 

 
52

 

 
52

 

 
52

 
 
1,363

 

 

 
1,363

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets not measured at fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-current receivables (Note 10)
 

 
62,474

 

 
62,474

 

 

 
52,591

 
52,591

Lease receivables (Note 10)
 

 
8,609

 

 
8,609

 

 
9,961

 

 
9,961

Trade and other receivables * (Note 12)
 

 
286,447

 

 
286,447

 

 

 

 

Cash and cash equivalents (Note 13)
 

 
296,954

 

 
296,954

 

 

 

 

 
 

 
654,484

 

 
654,484

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities measured at fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps (Note 18)
 
3,593

 

 

 
3,593

 

 
3,593

 

 
3,593

 
 
3,593

 

 

 
3,593

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities not measured at fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured bank loans (Note 16)
 

 

 
1,223,451

 
1,223,451

 

 
1,235,770

 

 
1,235,770

Unsecured other notes (Note 16)
 

 

 
198,571

 
198,571

 
206,700

 

 

 
206,700

Other borrowings (Note 16)
 

 

 
247,213

 
247,213

 

 
247,213

 

 
247,213

Lease liabilities (Note 16)
 

 

 
75,624

 
75,624

 

 
70,074

 

 
70,074

Trade and other payables * (Note 18)
 

 

 
76,391

 
76,391

 

 

 

 

Advances received on contracts (Note 18)
 

 

 
414

 
414

 

 

 

 

 
 

 

 
1,821,664

 
1,821,664

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* Deferred charges, deferred fulfillment costs and VAT receivables (included in other receivables) (see Note 12), deferred income and VAT payables (included in other payables) (see Note 18), which are not financial assets (liabilities) are not included.
Measurement of fair values
Valuation techniques and significant unobservable inputs
Level 1 fair value was determined based on the actual trading of the unsecured notes, due in 2022, and the trading price on December 31, 2019. The following tables show the valuation techniques used in measuring Level 1, Level 2 and Level 3 fair values, as well as the significant unobservable inputs used.
Financial instruments measured at fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Type
 
Valuation Techniques
 
 
Significant unobservable inputs
 
 
 
 
 
 
 
 
Forward exchange contracts
 
Forward pricing: the fair value is determined using quoted forward exchange rates at the reporting date and present value calculations based on high credit quality yield curve in the respective currencies.
 
Not applicable
 
 
 
 
 
 
 
 
Interest rate swaps
 
Swap models: the fair value is calculated as the present value of the estimated future cash flows. Estimates of future floating-rate cash flows are based on quoted swap rates, futures prices and interbank borrowing rates.
 
Not applicable
 
 
 
 
 
 
 
 
Forward cap contracts
 
Fair values for both the derivative and the hypothetical derivative will be determined based on a software used to calculate the net present value of the expected cash flows using LIBOR rate curves, futures and basis spreads.
 
Not applicable
 
 
 
 
 
 
 
 
Financial instruments not measured at fair value
 
 
 
 
 
 
 
 
 
Type
 
Valuation Techniques
 
Significant unobservable inputs
Non-current receivables (consisting primarily of shareholders' loans)
 
Discounted cash flow
 
Discount rate and forecasted cash flows
Lease receivables
 
Discounted cash flow
 
Discount rate
Other financial liabilities (consisting of secured and unsecured bank loans and lease liabilities)
 
Discounted cash flow
 
Discount rate
Other financial notes (consisting of unsecured notes)
 
List price
 
Not applicable

Transfers between Level 1, 2 and 3
There were no transfers between these levels in 2018 and 2019.
Financial risk management
In the course of its normal business, the Group is exposed to the following risks:
Credit risk
Liquidity risk
Market risk (Tanker market risk, interest rate risk and currency risk)
The Company's Board of Directors has overall responsibility for the establishment and oversight of the Group's risk management framework. The Board of Directors has established the Audit and Risk Committee, which is responsible for developing and monitoring the Group's risk management policies. The Committee reports regularly to the Board of Directors on its activities.
The Group's risk management policies are established to identify and analyze the risks faced by the Group, to set appropriate risk limits and controls and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group's activities. The Group, through its training and management standards and procedures, aims to maintain a disciplined and constructive control environment in which all employees understand their roles and obligations.
The Group's Audit and Risk Committee oversees how management monitors compliance with the Group's risk management policies and procedures, and reviews the adequacy of the risk management framework in relation to the risks faced by the Group. The Group's Audit and Risk Committee is assisted in its oversight role by internal audit. Internal audit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Audit and Risk Committee.
Credit risk
Trade and other receivables
The Group has a formal credit policy. Credit evaluations - when necessary - are performed on an ongoing basis. At the balance sheet date there were no significant concentrations of credit risk. All trade and other receivables were with oil majors within the same industry but with a geographic spread and a different business focus. However, based on past experience, there was little or no impact on doubtful amounts. In particular, the one client representing 7% each of the Tankers segment's total revenue in 2019 (see Note 2) only represented 3.82% of the total trade and other receivables at December 31, 2019 (2018: one client representing 0.54%). The maximum exposure to credit risk is represented by the carrying amount of each financial asset.
The ageing of current trade and other receivables is as follows:
(in thousands of USD)
 
2019
 
2018
Not past due
 
246,422

 
240,534

Past due 0-30 days
 
35,036

 
19,463

Past due 31-365 days
 
21,020

 
20,169

More than one year
 
6,509

 
3,299

Total trade and other receivables
 
308,987

 
283,465


Past due amounts are not impaired as collection is still considered to be likely and management is confident the outstanding amounts can be recovered. As at December 31, 2019 47.45% (2018: 52.24%) of the total current trade and other receivables relate to TI Pool. TI Pool is paid after completion of the voyages which only deals with oil majors, national oil companies and other actors of the oil industry whose credit worthiness historically has been high. Amounts not past due are also with customers with high credit worthiness and are therefore not credit impaired.
Non-current receivables
Non-current receivables mainly consist of shareholder's loans to joint ventures (see Note 10). As at December 31, 2019 and December 31, 2018, these receivables had no maturity date, except for the shareholder loans to Bari Shipholding Ltd. and Bastia Shipholding Ltd. which have a maturity date in 2024, and were not credit impaired as there is no credit risk exposure for the Group.
Cash and cash equivalents
The Group held cash and cash equivalents of $297.0 million at December 31, 2019 (2018: $173.1 million). The cash and cash equivalents are held with bank and financial institution counterparties, which are rated A- to AA+, based on rating agency S&P (see Note 13).
Derivatives
Derivatives are entered into with banks and financial institution counterparties, which are rated A- to AA+, based on rating agency S&P.
Guarantees
The Group's policy is to provide financial guarantees only for subsidiaries and joint ventures. At December 31, 2018, the Group has issued a guarantee to certain banks in respect of the new credit facilities entered into 2018 which were granted to 2 joint ventures (see Note 26). At December 31, 2019, these guarantees towards joint ventures were still outstanding but have not been called upon. At December 30, 2019, the Group issued a guarantee to the buyer of the three VLCCs in relation to the sale and leaseback transaction (see Note 16) whereby the VLCCs were leased back in a subsidiary under a 54-months bareboat contract.
Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group's reputation. The sources of financing are diversified and the bulk of the loans are irrevocable, long-term and maturities are spread over different years.
The following are the remaining contractual maturities of financial liabilities:
 
 
Contractual cash flows December 31, 2018
(in thousands of USD)
 
Carrying Amount
 
Total
 
Less than 1 year
 
Between 1 and 5 years
 
More than 5 years
Non derivative financial liabilities
 
 
 
 
 
 
 
 
 
 
Bank loans and other notes (Note 16)
 
1,708,168

 
2,034,794

 
364,122

 
1,176,317

 
494,355

Other borrowings (Note 16)
 
60,342

 
60,342

 
60,342

 
 
 
 
Current trade and other payables * (Note 18)
 
79,442

 
79,442

 
79,442

 

 

 
 
1,847,952

 
2,174,578

 
503,906

 
1,176,317

 
494,355

 
 
 
 
 
 
 
 
 
 
 
Derivative financial liabilities
 
 
 
 
 
 
 
 
 
 
Interest rate swaps (Note 18)
 
1,049

 
2,627

 
461

 
1,628

 
538

Forward exchange contracts (Note 18)
 

 

 

 

 

 
 
1,049

 
2,627

 
461

 
1,628

 
538

 
 
 
 
 
 
 
 
 
 
 
 
 
Contractual cash flows December 31, 2019
 
 
Carrying Amount
 
Total
 
Less than 1 year
 
Between 1 and 5 years
 
More than 5 years
Non derivative financial liabilities
 
 

 
 

 
 

 
 

 
 

Bank loans and other notes (Note 16)
 
1,422,022

 
1,697,327

 
110,720

 
905,302

 
681,305

Other borrowings (Note 16)
 
247,213

 
268,661

 
145,640

 
123,020.9

 

Lease liabilities (Note 16)
 
75,624

 
79,873

 
35,525

 
42,667

 
1,681

Current trade and other payables * (Note 18)
 
76,589

 
76,589

 
76,589

 

 

 
 
1,821,448

 
2,122,450

 
368,474

 
1,070,990

 
682,986

 
 
 
 
 
 
 
 
 
 
 
Derivative financial liabilities
 
 
 
 
 
 
 
 
 
 
Interest rate swaps (Note 18)
 
3,593

 
3,300

 
758

 
2,432

 
110

Forward exchange contracts (Note 18)
 

 

 

 

 

 
 
3,593

 
3,300

 
758

 
2,432

 
110

* Deferred income and VAT payables (included in other payables) (see Note 18), which are not financial liabilities, are not included.
The Group has secured bank loans that contain loan covenants. A future breach of covenant may require the Group to repay the loan earlier than indicated in the above table. For more details on these covenants, please see "capital management" below.
The interest payments on variable interest rate loans in the table above reflect market forward interest rates at the reporting date and these amounts may change as market interest rates change. It is not expected that the cash flows included in the table above (the maturity analysis) could occur significantly earlier, or at significantly different amounts than stated above.
Market risk
Tanker market risk
The spot tanker freight market is a highly volatile global market and the Group predicting what the market will be, involves significant uncertainty. The Group has a strategy of operating the majority of its fleet on the spot market but tries to keep a certain part of the fleet under fixed time charter contracts. The proportion of vessels operated on the spot will vary according to the many factors affecting both the spot and fixed time charter contract markets.

Every increase (decrease) of $1,000 on the spot tanker freight market (VLCC and Suezmax) per day would have increased (decreased) profit or loss by the amounts shown below:
(effect in thousands of USD)
 
2019
 
2018
 
2017
 
 
Profit or loss
 
Profit or loss
 
Profit or loss
 
 
1,000 USD
 
1,000 USD
 
1,000 USD
 
1,000 USD
 
1,000 USD
 
1,000 USD
 
 
Increase
 
Decrease
 
Increase
 
Decrease
 
Increase
 
Decrease
 
 
22,601

 
(22,581
)
 
19,332

 
(19,323
)
 
13,420

 
(13,420
)

Interest rate risk
Euronav interest rate management general policy is to borrow at floating interest rates based on LIBOR plus a margin. The Euronav Corporate Treasury Department monitors the Group's interest rate exposure on a regular basis. From time to time and under the responsibility of the Chief Financial Officer, different strategies to reduce the risk associated with fluctuations in interest rates can be proposed to the Board of Directors for their approval. The Group hedges part of its exposure to changes in interest rates on borrowings. All borrowings contracted for the financing of vessels are on the basis of a floating interest rate, increased by a margin. On a regular basis the Group may use interest rate related derivatives (interest rate swaps, caps and floors) to achieve an appropriate mix of fixed and floating rate exposure as defined by the Group. On December 31, 2019 and December 31, 2018, the Group had such instruments in place and approximately 50% of the floating interest rates have been hedged.

At the reporting date the interest rate profile of the Group's interest-bearing financial instruments was:
(in thousands of USD)
 
2019
 
2018
FIXED RATE INSTRUMENTS
 
 
 
 
Financial assets
 
37,163

 

Financial liabilities
 
398,620

 
148,166

 
 
435,783

 
148,166

 
 
 
 
 
VARIABLE RATE INSTRUMENTS
 
 
 
 
Financial liabilities
 
1,346,239

 
1,620,344

 
 
1,346,239

 
1,620,344


Fair value sensitivity analysis for fixed rate instruments
The Group does not account for any fixed rate financial assets and liabilities at fair value through profit or loss, and the Group does not designate derivatives (interest rate swaps) as hedging instruments under a fair value hedge accounting model. Therefore a change in interest rates at the reporting date would not affect profit or loss nor equity as of that date.
Cash flow sensitivity analysis for variable rate instruments
A change of 50 basis points in interest rates at the reporting date would have increased (decreased) equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.
 
 
Profit or Loss
 
Equity
 
 
50 BP
 
50 BP
 
50 BP
 
50 BP
(effect in thousands of USD)
 
Increase
 
Decrease
 
Increase
 
Decrease
December 31, 2017
 
 
 
 
 
 
 
 
Variable rate instruments
 
(4,685
)
 
4,685

 

 

Interest rate swaps
 

 

 

 

Cash Flow Sensitivity (Net)
 
(4,685
)
 
4,685

 

 

 
 
 
 
 
 
 
 
 
December 31, 2018
 
 

 
 

 
 

 
 

Variable rate instruments
 
(4,238
)
 
4,238

 

 

Interest rate swaps
 

 

 
6,201

 
(6,116
)
Cash Flow Sensitivity (Net)
 
(4,238
)
 
4,238

 
6,201

 
(6,116
)
 
 
 
 
 
 
 
 
 
December 31, 2019
 
 

 
 

 
 

 
 

Variable rate instruments
 
(6,195
)
 
6,195

 

 

Interest rate swaps
 

 

 
1,553

 
(1,433
)
Cash Flow Sensitivity (Net)
 
(6,195
)
 
6,195

 
1,553

 
(1,433
)
 
 
 
 
 
 
 
 
 

Currency risk
The Group policy is to monitor its material non-functional currency transaction exposure so as to allow for natural coverage (revenues in the same currency than the expenses) whenever possible. When natural coverage is not deemed reasonably possible (for example for long term commitments), the Company manages its material non-functional currency transaction exposure on a case-by-case basis, either by entering into spot foreign currency transactions, foreign exchange forward, swap or option contracts. The Group’s exposure to currency risk is related to its operating expenses expressed in Euros and to Treasury Notes denominated in Euros. In 2019 about 12.5% (2018: 12.9% and 2017: 16.5%) of the Group's total operating expenses were incurred in Euros. Revenue and borrowings are expressed in USD only, except for instruments issued under the Treasury Notes Program (Note 16).
(in thousands of USD)
 
December 31, 2019
 
December 31, 2018
 
December 31, 2017
 
 
EUR

 
USD

 
EUR

 
USD

 
EUR

 
USD

Trade payables
 
(4,002
)
 
(18,735
)
 
(6,311
)
 
(9,955
)
 
(7,891
)
 
(11,383
)
Operating expenses
 
(95,278
)
 
(666,469
)
 
(89,761
)
 
(608,754
)
 
(89,289
)
 
(452,113
)
Treasury Notes
 
122,788

 

 
(60,342
)
 

 
(50,010
)
 


For the average and closing rates applied during the year, we refer to Note 27.

Sensitivity analysis
A 10 percent strengthening of the EUR against the USD at December 31, would have increased (decreased) equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant.
(in thousands of USD)
 
2019
 
2018
 
2017
Equity
 
437

 
491

 
211

Profit or loss
 
(9,952
)
 
(7,888
)
 
(7,113
)

A 10 percent weakening of the EUR against the USD at December 31, would have had the equal but opposite effect to the amounts shown above, on the basis that all the other variables remain constant.
Cash flow hedges
At December 31, 2019, the Group held the following instruments to hedge exposures to changes in interest rates.
 
 
 
 
 
 
 
 
 
Maturity
(in thousands of USD)
 
1-6 months
 
6-12 months
 
More than 1 year
 
 
 
 
 
 
 
Interest rate risk
 
 
 
 
 
 
Interest rate swaps
 
 
 
 
 
 
Net exposure
 
(23,469
)
 
(23,261
)
 
(176,598
)
Average fixed interest rate
 
1.99
%
 
2.00
%
 
2.96
%
 
 
 
 
 
 
 

At December 31, 2018, the Group held the following instruments to hedge exposures to changes in interest rates.
 
 
 
 
 
 
 
 
 
Maturity
(in thousands of USD)
 
1-6 months
 
6-12 months
 
More than 1 year
 
 
 
 
 
 
 
Interest rate risk
 
 
 
 
 
 
Interest rate swaps
 
 
 
 
 
 
Net exposure
 
(23,895
)
 
(23,921
)
 
(199,565
)
Average fixed interest rate
 
1.95
%
 
1.95
%
 
1.95
%
 
 
 
 
 
 
 


At December 31, 2019 and December 31, 2018, the Group had 2 forward interest cap options with a notional amount of $200.0 million starting on October 1, 2020.

The amounts at the reporting date relating to items designated as hedged items were as follows.
 
December 31, 2019
 
December 31, 2018
(in thousands of USD)
Change in value used for calculating hedge ineffectiveness
 
Cash flow hedge reserve
 
Change in value used for calculating hedge ineffectiveness
 
Cash flow hedge reserve
 
 
 
 
 
 
 
 
Interest rate risk
 
 
 
 
 
 
 
Variable-rate instruments
1,205

 
(3,396
)
 
2,191

 
(2,191
)
Cap option
680

 
(1,187
)
 
507

 
(507
)
 
 
 
 
 
 
 
 


The amounts relating to items designated as hedging instruments and hedge ineffectiveness were as follows.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
 
During the period 2019
(in thousands of USD)
 
Nominal amount
 
Carrying amount - Assets
 
Carrying amount - Liabilities
 
Line item in the statement of financial position where the hedging instrument is included
 
Changes in the value of the hedging instrument recognized in OCI
 
Hedge ineffectiveness recognized in profit or loss
 
Line item in profit or loss that includes hedge ineffectiveness
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate risk
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
506,603

 
5

 
3,593

 
Trade and other receivables, non-current and current other payables
 
(1,205
)
 
(4,943
)
 
Finance expenses
Forward cap options
 
200,000

 
52

 

 
Trade and other receivables
 
(680
)
 

 
Finance expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
 
During the period 2018
(in thousands of USD)
 
Nominal amount
 
Carrying amount - Assets
 
Carrying amount - Liabilities
 
Line item in the statement of financial position where the hedging instrument is included
 
Changes in the value of the hedging instrument recognized in OCI
 
Hedge ineffectiveness recognized in profit or loss
 
Line item in profit or loss that includes hedge ineffectiveness
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate risk
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
707,871

 
7,205

 
1,049

 
Receivables, other payables
 
(2,191
)
 
(2,783
)
 
Finance expenses
Forward cap options
 
200,000

 
725

 

 
Receivables
 
(507
)
 
(7
)
 
Finance expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


During 2018, no amounts were reclassified from hedging reserve to profit or loss. During 2019, $4.9 million was reclassified from hedging reserve to profit or loss.

The following table provides a reconciliation by risk category of components of equity and analysis of OCI items, net of tax, resulting from cash flow hedge accounting.
 
 
 
 
(in thousands of USD)
 
Hedging reserve
 
 
 
 
 
Balance at January 1, 2019
 
(2,698
)
 
Cash flow hedges
 
 
 
Change in fair value interest rate risk
 
(1,885
)
 
Balance at December 31, 2019
 
(4,583
)
 
 
 
 
 
Balance at January 1, 2018
 

 
Cash flow hedges
 
 
 
Change in fair value interest rate risk
 
(2,698
)
 
Balance at December 31, 2018
 
(2,698
)
 
 
 
 
 


Master netting or similar agreements
The Group enters into derivative transactions under International Swaps and Derivatives Association (ISDA) master netting agreements. In general, under such agreements the amounts owned by each counterparty on a single day in respect of all transactions outstanding in the same currency are aggregated into a single net amount that is payable by one party to the other.
Capital management
Euronav is continuously optimizing its capital structure (mix between debt and equity). The main objective is to maximize shareholder value while keeping the desired financial flexibility to execute the strategic projects. Some of the Group's other key drivers when making capital structure decisions are pay-out restrictions and the maintenance of the strong financial health of the Group. Besides the statutory minimum equity funding requirements that apply to the Group's subsidiaries in the various countries, the Group is also subject to covenants in relation to some of its senior secured credit facilities:
an amount of current assets that, on a consolidated basis, exceeds current liabilities. Current assets may include undrawn amounts of any committed revolving credit facilities and credit lines having a maturity of more than one year;
an aggregate amount of cash, cash equivalents and available aggregate undrawn amounts of any committed loan of at least $50.0 million or 5% of the Group's total indebtedness (excluding guarantees), depending on the applicable loan facility, whichever is greater;
an amount of cash of at least $30.0 million; and
a ratio of Stockholders' Equity to Total Assets of at least 30%
Further, the Group's loan facilities generally include an asset protection clause whereby the fair market value of collateral vessels should be at least 125% of the aggregate principal amount outstanding under the respective loan.
The credit facilities discussed above also contain restrictions and undertakings which may limit the Group and the Group's subsidiaries' ability to, among other things:
effect changes in management of the Group's vessels;
transfer or sell or otherwise dispose of all or a substantial portion of the Group's assets;
declare and pay dividends (with respect to each of the Group's joint ventures, other than Seven Seas Shipping Limited, no dividend may be distributed before its loan agreement, as applicable, is repaid in full); and
incur additional indebtedness.
A violation of any of these financial covenants or operating restrictions contained in the credit facilities may constitute an event of default under these credit facilities, which, unless cured within the grace period set forth under the applicable credit facility, if applicable, or waived or modified by the Group's lenders, provides them with the right to, among other things, require the Group to post additional collateral, enhance equity and liquidity, increase interest payments, pay down indebtedness to a level where the Group is in compliance with loan covenants, sell vessels in the fleet, reclassify indebtedness as current liabilities and accelerate indebtedness and foreclose liens on the vessels and the other assets securing the credit facilities, which would impair the Group's ability to continue to conduct business.

Furthermore, certain of our credit facilities contain a cross-default provision that may be triggered by a default under one of our other credit facilities. A cross-default provision means that a default on one loan would result in a default on certain other loans. Because of the presence of cross-default provisions in certain of our credit facilities, the refusal of any one lender under our credit facilities to grant or extend a waiver could result in certain of our indebtedness being accelerated, even if our other lenders under our credit facilities have waived covenant defaults under the respective credit facilities. If our secured indebtedness is accelerated in full or in part, it would be very difficult in the current financing environment for us to refinance our debt or obtain additional financing and we could lose our vessels and other assets securing our credit facilities if our lenders foreclose their liens, which would
adversely affect our ability to conduct our business.

As of December 31, 2019, December 31, 2018 and December 31, 2017, the Group was in compliance with all of the covenants contained in the debt agreements. With respect to the quantitative covenants as of December 31, 2019, as described above:
1.
current assets on a consolidated basis (including available credit lines of $693.1 million) exceeded current liabilities by $1,179.3 million
2.
aggregated cash was $1,050.1 million
3.
cash was $297.0 million
4.
ratio of Stockholders' Equity to Total Assets was 55.5%
The Company updated the guidance to its dividend policy and will target each quarter, applicable as of the first quarter 2020, to return 80% of the net income (including the fixed element of $3 cents per quarter) to shareholders. This return to shareholders will primarily be in the form of a cash dividend and the Company will always look at share buyback as an alternative if it believes more value can be created for shareholders.

In line with the current policy, the calculation will not include capital gains (reserved for fleet renewal) but will include capital losses and the policy will at all times be subject to freight market outlook, company balance sheet and cyclicality along with other factors and regulatory requirements.
As part of its capital allocation strategy, Euronav has the option of buying its own shares back should the Board and Management believe that there is a substantial value disconnect between the share price and the real value of the Company. This return of capital is in addition to the fixed dividend of $0.12 per share paid each year. On December 31, 2019, the Company had purchased 3,708,315 of its own shares on Euronext Brussels. Following these transactions, the Company owned 4,946,216 own shares (2.25% of the total outstanding shares) at year-end.

Commodity risk
The Group has been purchasing compliant bunker fuel for the future consumption by its vessels. In order to fix the price of the fuel bought the company has used swaps and futures to hedge the risk between decision of buying the fuel and receiving and paying the cargo. These swaps and futures were designated as cash flow hedges of the variability in the price of bunker between the order date and the fixing date. At year-end, all fuel was received. The Group remain exposed to the risk of decrease in bunker fuel on the spot market.