XML 130 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
[1]
Non-current assets    
Vessels (Note 8) $ 3,177,262 $ 3,520,067
Right-of-use assets (Note 8) 58,908 0
Other tangible assets (Note 8) 2,265 1,943
Intangible assets 39 105
Receivables (Note 10) 71,083 38,658
Investments in equity accounted investees (Note 26) 50,322 43,182
Deferred tax assets (Note 9) 2,715 2,255
Total non-current assets 3,362,594 3,606,210
Current assets    
Bunker inventory (Note 11) 183,382 22,261
Non-current assets held for sale (Note 3) 12,705 42,000
Trade and other receivables (Note 12) 308,987 283,465
Current tax assets 221 282
Cash and cash equivalents (Note 13) 296,954 173,133 [2]
Total current assets 802,249 521,141
TOTAL ASSETS 4,164,843 4,127,351
Equity    
Share capital (Note 14) 239,148 239,148
Share premium (Note 14) 1,702,549 1,702,549
Translation reserve 299 411
Hedging reserve (Note 14) (4,583) (2,698)
Treasury shares (Note 14) (45,616) (14,651)
Retained earnings 420,058 335,764
Equity attributable to owners of the Company 2,311,855 2,260,523
Non-current liabilities    
Bank loans (Note 16) 1,173,944 1,421,465
Other notes (Note 16) 198,571 148,166
Other borrowings (Note 16) 107,978 0
Lease liabilities (Note 16) 43,161 0
Other payables (Note 18) 3,809 1,451
Employee benefits (Note 17) 8,094 4,336
Provisions (Note 21) 1,381 4,288
Total non-current liabilities 1,536,938 1,579,706
Current liabilities    
Trade and other payables (Note 18) 94,408 87,225
Current tax liabilities 49 41
Bank loans (Note 16) 49,507 138,537
Other borrowings (Note 16) 139,235 60,342
Lease liabilities (Note 16) 32,463 0
Provisions (Note 21) 388 977
Total current liabilities 316,050 287,122
TOTAL EQUITY and LIABILITIES $ 4,164,843 $ 4,127,351
[1] * The Group initially applied IFRS 16 at January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated. Due to the increased significance of inventory (see accounting policies), the Group has re-presented the comparative information related to bunker inventory to align with the current year presentation.
[2] .