XML 157 R110.htm IDEA: XBRL DOCUMENT v3.20.1
Interest-bearing loans and borrowings - Terms and conditions of outstanding loans (Details) - USD ($)
Dec. 31, 2019
Aug. 28, 2019
Jun. 30, 2019
Jun. 27, 2019
Dec. 31, 2018
Jun. 30, 2018
Dec. 31, 2017
Apr. 25, 2017
Dec. 16, 2016
Nov. 09, 2015
Aug. 19, 2015
Oct. 13, 2014
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 1,744,859,000       $ 1,768,510,000   $ 898,720,000          
Secured vessels loan due 2021                        
Disclosure of detailed information about borrowings [line items]                        
Face amount 192,000,000                     $ 192,000,000.0
Facility size 43,447,000       79,762,000              
Other borrowings (Note 16) $ 43,447,000       79,762,000              
Secured vessels loan due 2021 | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 2.25%                      
Secured vessels loan due 2021 | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 42,859,000       78,746,000              
Secured vessels revolving loan due 2021                        
Disclosure of detailed information about borrowings [line items]                        
Face amount 148,000,000                     $ 148,000,000.0
Facility size 133,962,000       147,559,000              
Other borrowings (Note 16) $ 0       105,000,000              
Secured vessels revolving loan due 2021 | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 2.25%                      
Secured vessels revolving loan due 2021 | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 0       105,000,000              
Secured vessels revolving loan due 2022                        
Disclosure of detailed information about borrowings [line items]                        
Face amount 750,000,000                   $ 750,000,000.0  
Facility size 322,340,000       395,289,000              
Other borrowings (Note 16) $ 130,000,000       165,000,000              
Secured vessels revolving loan due 2022 | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 1.95%                   195.00%  
Secured vessels revolving loan due 2022 | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 128,205,000       162,002,000              
Secured vessels revolving loan due 2023                        
Disclosure of detailed information about borrowings [line items]                        
Face amount 409,500,000.0               $ 409,500,000.0      
Facility size 212,459,000       316,060,000              
Other borrowings (Note 16) $ 90,000,000       150,000,000              
Secured vessels revolving loan due 2023 | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 2.25%                      
Secured vessels revolving loan due 2023 | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 88,328,000       147,541,000              
Secured vessels loan due 2020                        
Disclosure of detailed information about borrowings [line items]                        
Face amount $ 76,000,000         $ 76,000,000.0            
Secured vessels loan due 2020 | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 1.95%                      
Secured vessels loan due 2020                        
Disclosure of detailed information about borrowings [line items]                        
Face amount $ 67,500,000.0         $ 67,500,000.0            
Secured vessels loan due 2020 | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 1.50%                      
Secured vessels loan due 2029                        
Disclosure of detailed information about borrowings [line items]                        
Face amount $ 27,100,000.0             $ 27,100,000.0        
Margin rate               1.95%        
Facility size 26,007,000       26,459,000              
Other borrowings (Note 16) $ 26,007,000       26,459,000              
Secured vessels loan due 2029 | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 1.95%                      
Secured vessels loan due 2029 | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 25,389,000       24,711,000              
Secured vessels loan due 2029                        
Disclosure of detailed information about borrowings [line items]                        
Face amount 81,400,000.0             $ 81,400,000.0        
Margin rate               1.50%        
Facility size 64,452,000       71,236,000              
Other borrowings (Note 16) $ 64,452,000       71,236,000              
Secured vessels loan due 2029 | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 1.50%                      
Secured vessels loan due 2029 | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 62,970,000       70,507,000              
Secured vessels loan due 2030                        
Disclosure of detailed information about borrowings [line items]                        
Face amount 69,400,000.0                      
Facility size 63,635,000       68,263,000              
Other borrowings (Note 16) $ 63,635,000       68,263,000              
Secured vessels loan due 2030 | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 1.50%                      
Secured vessels loan due 2030 | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 63,635,000       68,263,000              
Secured vessels loan due 2030                        
Disclosure of detailed information about borrowings [line items]                        
Face amount 104,200,000.0                      
Facility size 93,283,000       101,961,000              
Other borrowings (Note 16) $ 93,283,000       101,961,000              
Secured vessels loan due 2030 | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 2.00%                      
Secured vessels loan due 2030 | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 92,035,000       100,490,000              
Secured vessels loan due 2029                        
Disclosure of detailed information about borrowings [line items]                        
Face amount 89,700,000.0                      
Facility size 0       85,295,000              
Other borrowings (Note 16) $ 0       85,295,000              
Secured vessels loan due 2029 | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 1.50%                      
Secured vessels loan due 2029 | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 0       85,295,000              
Secured vessels loan due 2029                        
Disclosure of detailed information about borrowings [line items]                        
Face amount 221,400,000.0                      
Facility size 0       210,459,000              
Other borrowings (Note 16) $ 0       210,459,000              
Secured vessels loan due 2029 | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 1.70%                      
Secured vessels loan due 2029 | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 0       210,459,000              
Secured vessels loan due 2029                        
Disclosure of detailed information about borrowings [line items]                        
Face amount 126,800,000.0                      
Facility size 0       120,553,000              
Other borrowings (Note 16) $ 0       120,553,000              
Secured vessels loan due 2029 | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 2.60%                      
Secured vessels loan due 2029 | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 0       120,553,000              
Secured vessels loan due 2022                        
Disclosure of detailed information about borrowings [line items]                        
Face amount 195,700,000.0                      
Facility size 0       188,481,000              
Other borrowings (Note 16) $ 0       188,481,000              
Secured vessels loan due 2022 | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 2.75%                      
Secured vessels loan due 2022 | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 0       188,481,000              
Secured vessels revolving loan due 2025                        
Disclosure of detailed information about borrowings [line items]                        
Face amount 200,000,000.0                      
Facility size 174,344,000       200,000,000              
Other borrowings (Note 16) $ 100,000,000       200,000,000              
Secured vessels revolving loan due 2025 | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 2.00%                      
Secured vessels revolving loan due 2025 | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 98,445,000       197,955,000              
Secured Loan Due 2021 With Margin Rate At 2.1%                        
Disclosure of detailed information about borrowings [line items]                        
Face amount 100,000,000.0     $ 100,000,000                
Facility size 100,000,000       0              
Other borrowings (Note 16) $ 70,000,000       0              
Secured Loan Due 2021 With Margin Rate At 2.1% | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 2.10%   2.10%                  
Secured Loan Due 2021 With Margin Rate At 2.1% | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 69,043,000       0              
Senior secured Loan Due 2026 With Margin Rate At 1.95%                        
Disclosure of detailed information about borrowings [line items]                        
Face amount 700,000,000.0 $ 700,000,000.0                    
Facility size 700,000,000       0              
Other borrowings (Note 16) $ 560,000,000       0              
Senior secured Loan Due 2026 With Margin Rate At 1.95% | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 1.95%                      
Senior secured Loan Due 2026 With Margin Rate At 1.95% | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 552,542,000       0              
Unsecured bank facility due 2020                        
Disclosure of detailed information about borrowings [line items]                        
Face amount 60,000,000                 $ 60,000,000.0    
Margin rate                   2.25%    
Facility size 60,000,000       60,000,000              
Other borrowings (Note 16) $ 0       0              
Unsecured bank facility due 2020 | LIBOR                        
Disclosure of detailed information about borrowings [line items]                        
Margin rate 2.25%                      
Unsecured bank facility due 2020 | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 0       0              
Borrowings Excluding Non-Bank Loans                        
Disclosure of detailed information about borrowings [line items]                        
Facility size 1,993,929,000       2,071,375,000              
Other borrowings (Note 16) 1,240,824,000       1,572,467,000              
Borrowings Excluding Non-Bank Loans | Carrying value                        
Disclosure of detailed information about borrowings [line items]                        
Other borrowings (Note 16) $ 1,223,451,000       $ 1,560,002,000