XML 48 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment and Geographic Data (Tables)
9 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Summary of financial information
Summarized financial information relating to the Company’s lines of business is as follows. The Successor periods in the summarized financial information for the three and nine months ended June 30, 2016 includes 22 days (June 9, 2016 through June 30, 2016) of the combined operating results, as well as the full three and nine months ended June 30, 2016 of WLRH’s operating results, which consisted primarily of transaction related costs.

 
Successor
 
 
Predecessor
 
Three Months Ended 
 June 30, 2016
 
Nine Months Ended 
 June 30, 2016
 
 
April 1 Through June 8, 2016
 
October 1, 2015 Through June 8, 2016
 
Three Months Ended June 30, 2015
 
Nine Months Ended June 30, 2015
Sales and operating revenues
 
 
 
 
 
 
 
 

 
 
 
 

Chemicals
$
94.2

 
$
94.2

 
 
$
298.7

 
$
1,066.4

 
$
482.6

 
$
1,503.9

Plastics
109.9

 
109.9

 
 
329.8

 
1,192.2

 
477.4

 
1,429.6

Other
10.2

 
10.2

 
 
21.7

 
81.5

 
28.8

 
85.8

Total sales and operating revenues
$
214.3

 
$
214.3

 
 
$
650.2

 
$
2,340.1

 
$
988.8

 
$
3,019.3

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit
 
 
 
 
 
 
 
 
 
 
 
 
Chemicals
$
9.6

 
$
9.6

 
 
$
38.8

 
$
136.2

 
$
59.9

 
$
168.1

Plastics
6.7

 
6.7

 
 
32.2

 
117.6

 
44.8

 
113.3

Other
2.5

 
2.5

 
 
4.4

 
18.1

 
6.6

 
21.1

Total gross profit
$
18.8

 
$
18.8

 
 
$
75.4

 
$
271.9

 
$
111.3

 
$
302.5

 
 
 
 
 
 
 
 
 
 
 
 
 
Selling, general & administrative expenses
$
19.1

 
$
19.2

 
 
$
57.5

 
$
208.9

 
$
82.9

 
$
248.5

Transaction related costs
15.9

 
18.0

 
 
26.1

 
33.4

 
—

 
0.1

Change in fair value related to contingent consideration
(2.3
)
 
(2.3
)
 
 
—

 
—

 
—

 
—

Total operating income (loss)
(13.9
)
 
(16.1
)
 
 
(8.2
)
 
29.6

 
28.4

 
53.9

Other income
—

 
—

 
 
0.3

 
2.9

 
8.4

 
9.1

Interest income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
0.3

 
0.9

 
 
—

 
0.1

 
—

 
0.1

Interest expense
(3.2
)
 
(3.2
)
 
 
(11.2
)
 
(42.3
)
 
(16.2
)
 
(48.9
)
Income (loss) from continuing operations before income taxes
$
(16.8
)
 
$
(18.4
)
 
 
$
(19.1
)
 
$
(9.7
)
 
$
20.6

 
$
14.2


 
Successor
 
 
Predecessor
 
June 30, 2016
 
 
September 30, 2015
IDENTIFIABLE ASSETS
 

 
 
 

Chemicals
$
667.2

 
 
$
696.9

Plastics
726.9

 
 
530.2

Other
91.3

 
 
35.1

Total identifiable assets by segment
1,485.4

 
 
1,262.2

Unallocated assets
632.6

 
 
446.7

Total assets
$
2,118.0

 
 
$
1,708.9


Schedule of revenues by geographic location, based on the jurisdiction of the subsidiary entity receiving revenue credit for the sale
Revenues by geographic location, based on the jurisdiction of the subsidiary entity receiving revenue credit for the sale, are presented below:
 
Successor
 
 
Predecessor
 
Three Months Ended 
 June 30, 2016
 
Nine Months Ended 
 June 30, 2016
 
 
April 1 Through June 8, 2016
 
October 1, 2015 Through June 8, 2016
 
Three Months Ended 
 June 30, 2015
 
Nine Months Ended June 30, 2015
North America
$
174.4

 
$
174.4

 
 
$
535.9

 
$
1,917.2

 
$
816.2

 
$
2,507.5

EMEA
29.3

 
29.3

 
 
78.8

 
291.9

 
129.7

 
374.1

Asia
10.6

 
10.6

 
 
35.5

 
131.0

 
42.9

 
137.7

Total
$
214.3

 
$
214.3

 
 
$
650.2

 
$
2,340.1

 
$
988.8

 
$
3,019.3