XML 71 R61.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Debt (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Nov. 30, 2023
Debt      
Debt instrument, face amount $ 7,246,629    
Debt discount (461,971)    
Total debt as of March 31, 2024 6,784,658    
Current portion 386,769    
Long-term portion, net 6,397,889    
Revolving line of credit      
Debt      
Debt instrument, face amount 5,359,860    
Total debt as of March 31, 2024 5,359,860    
Long-term portion, net 5,359,860    
Related party promissory notes      
Debt      
Debt instrument, face amount 1,000,000    
Total debt as of March 31, 2024 1,000,000    
Long-term portion, net 1,000,000    
EIDL loan      
Debt      
Debt instrument, face amount 500,000    
Debt discount (461,971)    
Total debt as of March 31, 2024 38,029    
Long-term portion, net 38,029    
Directors and Officer's Liability Insurance      
Debt      
Debt instrument, face amount 386,769   $ 683,000
Total debt as of March 31, 2024 386,769 $ 613,000 $ 387,000
Current portion $ 386,769