XML 23 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions
3 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Acquisitions

3.

ACQUISITIONS

Acquisition of Infiltrator Water TechnologiesOn July 31, 2019 (the “Closing Date”), the Company completed its Acquisition of Infiltrator Water Technologies pursuant to an Agreement and Plan of Merger (the “Merger Agreement”) dated July 31, 2019. Infiltrator Water Technologies manufactures and sells wastewater systems for homes and provides drainage chambers for septic and storm water management. The total fair value of consideration transferred was $1,147.2 million.

The following table summarizes the consideration transferred and the preliminary purchase price allocation of the assets acquired and liabilities assumed. The Company’s estimates and assumptions are subject to change during the measurement period (up to one year from the Closing Date), as the Company continues to finalize

the valuations of assets acquired and liabilities assumed. Such finalizations may result in material changes from the preliminary purchase price allocations. 

(Amounts in thousands)

 

Initial Amount

 

 

Adjustments to Purchase Price

 

 

Adjustments to Property, Plant and Equipment

 

 

Adjustments to Right-of-use Assets

 

 

Adjustments to Intangible Assets

 

 

Tax Adjustments

 

 

Updated Amount

 

Cash

 

$

57,375

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

57,375

 

Total current

   asset, excluding cash

 

 

75,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

75,847

 

Property, plant

   and equipment, net

 

 

98,860

 

 

 

 

 

 

(6,575

)

 

 

 

 

 

 

 

 

 

 

 

92,285

 

Goodwill

 

 

567,034

 

 

 

704

 

 

 

6,575

 

 

 

 

 

 

(100,000

)

 

 

21,528

 

 

 

495,841

 

Intangible assets,

   net

 

 

475,000

 

 

 

 

 

 

 

 

 

 

 

 

100,000

 

 

 

 

 

 

575,000

 

Other assets

 

 

14,366

 

 

 

 

 

 

 

 

 

2,909

 

 

 

 

 

 

 

 

 

17,275

 

Total current liabilities

 

 

(22,756

)

 

 

 

 

 

 

 

 

(213

)

 

 

 

 

 

931

 

 

 

(22,038

)

Deferred tax liabilities

 

 

(109,926

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,459

)

 

 

(132,385

)

Other liabilities

 

 

(9,274

)

 

 

 

 

 

 

 

 

(2,696

)

 

 

 

 

 

 

 

 

(11,970

)

Total fair value

   of consideration transferred

 

$

1,146,526

 

 

$

704

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,147,230

 

 

The fair value of consideration transferred includes $6.0 million of Infiltrator Water Technologies payable to the Company and $6.6 million of Infiltrator Water Technologies receivable due from the Company.

The goodwill of $495.8 million represents the excess of consideration transferred over the fair value of assets acquired and liabilities assumed and is attributable to expected revenue synergies, as well as operating efficiencies and cost savings. The goodwill is not deductible for tax purposes and is assigned to the Infiltrator Water Technologies segment.

Of the $132.4 million of preliminary purchase price allocated to deferred tax liabilities, $82.3 million related to the step up of GAAP basis for fair market valuations, while the remaining $50.1 million were acquired deferred tax liabilities. Of the total $82.3 million, $80.2 million was attributed to intangible assets. See “Note 13. Income Taxes” for additional information.

The purchase price excludes transaction costs. During the fiscal year ended March 31, 2020, the Company incurred $22.9 million of transaction costs related to the Acquisition such as legal, accounting, valuation and other professional services. The Company did not incur any transaction costs during the three months ended June 30, 2020. The Company estimates approximately $7.3 million of transaction costs are not deductible for tax purposes. These costs are included in general and administrative expenses in the Consolidated Statements of Operations and Consolidated Statements of Comprehensive Income.

The identifiable intangible assets recorded in connection with the closing of the Acquisition are based on valuations including customer relationships, patents and developed technology, and tradename and trademarks totaling $575.0 million. Customer relationships are amortized using an accelerated method over an estimated useful life of 20 years. Patents and developed technology and tradename and trademarks are on a straight-line basis over the respective useful lives of 10 and 20 years.

 

(Amounts in thousands)

 

Preliminary fair value

 

 

Estimated useful lives

Customer relationships

 

$

360,000

 

 

 20 years

Patents and developed technology

 

 

150,000

 

 

 10 years

Tradename and trademarks

 

 

65,000

 

 

 20 years

Total identifiable intangible assets

 

$

575,000

 

 

 

 

The unaudited pro forma information for the three months ended June 30, 2019 presented below includes the effects of the Acquisition as if it had been consummated as of April 1, 2019, with adjustments to give effect to pro forma events that are directly attributable to the Acquisition. Adjustments include those related to the amortization of acquired intangible assets, increases in interest expense due to additional borrowings incurred to finance the Acquisition, transaction costs, the elimination of transactions between the Company and Infiltrator Water Technologies and the estimated tax impacts thereof. The unaudited pro forma information does not reflect any operating efficiency or potential cost savings that could result from the consolidation of Infiltrator Water Technologies. Accordingly, the unaudited pro forma information is presented for informational purposes only and is not necessarily indicative of the actual results of the combined company if the Acquisition had occurred at the beginning of the period presented, nor is it indicative of the future results of operations.

 

 

Three Months Ended

 

(Amounts in thousands)

 

June 30, 2019

 

Net sales

 

$

483,944

 

Net income (loss) attributable to ADS

 

 

(216,271

)