XML 79 R67.htm IDEA: XBRL DOCUMENT v3.19.2
Business Segments Information - Schedule of Reconciliation of Segment Adjusted EBITDA to Net Income (Detail) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Net (loss) income attributable to ADS $ (226,356) $ 32,280
Interest expense 5,264 3,802
Income tax expense 22,370 14,284
Loss on disposal of assets and costs from exit and disposal activities (707) (1,104)
Domestic [Member]    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Net (loss) income attributable to ADS (225,291) 30,589
Depreciation and amortization 14,803 15,953
Interest expense 5,188 3,757
Income tax expense 17,430 13,257
Segment EBITDA (187,870) 63,556
Loss on disposal of assets and costs from exit and disposal activities 435 1,009
ESOP and stock-based compensation expense 7,425 5,580
ESOP special dividend compensation 246,752  
Transaction costs 4,207 256
Strategic growth and operational improvement initiatives 2,195  
Other adjustments 1,184 (1,569)
Segment Adjusted EBITDA 74,328 68,832
International Segment [Member]    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Net (loss) income attributable to ADS (2,160) 3,062
Depreciation and amortization 1,891 1,874
Interest expense 76 45
Income tax expense 4,940 1,027
Segment EBITDA 4,747 6,008
Loss on disposal of assets and costs from exit and disposal activities 272 95
Transaction costs 38  
Other adjustments 911 208
Segment Adjusted EBITDA $ 5,968 $ 6,311