XML 48 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Subsequent Events (Tables) - IWT [Member]
3 Months Ended
Jun. 30, 2019
Summary of Preliminary Consideration Paid, Net of Cash Acquired

The following table summarizes the preliminary consideration paid, net of cash acquired. The amounts below are preliminary and are subject to closing adjustments as outlined in the Merger Agreement.

(Amounts in thousands)

 

Amount

 

Total fair value of consideration transferred

 

$

1,128,489

 

Less: cash acquired

 

 

48,489

 

Total net cash consideration paid

 

$

1,080,000

 

Summary of Consideration Paid and Preliminary Purchase Price Allocation of Assets Acquired and Liabilities Assumed The following table summarizes the consideration paid and the preliminary purchase price allocation of the assets acquired and liabilities assumed.

(Amounts in thousands)

 

Amount

 

Cash

 

$

48,489

 

Total current assets, excluding cash

 

 

68,675

 

Property, plant and equipment, net

 

 

82,424

 

Goodwill

 

 

578,709

 

Intangible assets, net

 

 

475,000

 

Other assets

 

 

14,410

 

Total current liabilities

 

 

(26,495

)

Deferred tax liabilities

 

 

(109,846

)

Other liabilities

 

 

(2,877

)

Total fair value of consideration transferred

 

$

1,128,489

 

Summary of Unaudited Pro Forma Information The unaudited pro forma information for the three months ended June 30, 2019 and 2018 presented below includes the effects of the Acquisition as if it had been consummated as of April 1, 2018, with adjustments to give effect to pro forma events that are directly attributable to the Acquisition.

 

 

Three Months Ended

June 30,

 

(Amounts in thousands)

 

2019

 

 

2018

 

Net sales

 

$

483,944

 

 

$

450,655

 

Net loss attributable to ADS

 

 

(222,156

)

 

 

(14,778

)