XML 23 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Balance (in shares) at Dec. 31, 2021   70.2        
Balance at Dec. 31, 2021 $ 496 $ 0 $ 2,904 $ (2,397) $ (35) $ 24
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 26     26    
Net Income 25         25
Net Income 51          
Other Comprehensive Income (Loss) 13       13  
Equity Awards, Granted and Vested, Net of Shares Withheld for Taxes (in shares)   0.4        
Equity Awards, Granted and Vested, Net of Shares Withheld for Taxes 18   18      
Distributions to Noncontrolling Interests (30)         (30)
Other 3   6     (3)
Balance (in shares) at Dec. 31, 2022   70.6        
Balance at Dec. 31, 2022 551 $ 0 2,928 (2,371) (22) 16
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 417          
Net Income 32     417   32
Net Income 449          
Other Comprehensive Income (Loss) (6)       (6)  
Equity Awards, Granted and Vested, Net of Shares Withheld for Taxes (in shares)   1.5        
Equity Awards, Granted and Vested, Net of Shares Withheld for Taxes (22)   (22)      
Distributions to Noncontrolling Interests (52)         (52)
Other $ 2         2
Balance (in shares) at Dec. 31, 2023 72.1 72.1        
Balance at Dec. 31, 2023 $ 922 $ 0 2,906 (1,954) (28) (2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 506          
Net Income 44     506   44
Net Income 550          
Other Comprehensive Income (Loss) $ (122)       (122)  
Equity Awards, Granted and Vested, Net of Shares Withheld for Taxes (in shares) 0.2 0.2        
Equity Awards, Granted and Vested, Net of Shares Withheld for Taxes $ 36   36      
Equity Issued for Acquisitions (in shares) 0.9 0.9        
Equity Issued for Acquisitions $ 79   79      
Share Repurchases (in shares) (1.1) (1.1) [1]        
Share Repurchases [1] $ (100)   (100)      
Dividends Declared [2] (38)     (38)    
Distributions to Noncontrolling Interests (39)         (39)
Other $ (5)         (5)
Balance (in shares) at Dec. 31, 2024 72.1 72.1        
Balance at Dec. 31, 2024 $ 1,283 $ 0 $ 2,921 $ (1,486) $ (150) $ (2)
[1]
(1) Includes repurchased shares pending settlement.
[2]
(2) Includes dividend equivalent rights on share-based awards.