XML 61 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions The weighted average of assumptions used in the models were as follows:
Year Ended December 31,
202420232022
Risk-Free rate4.3 %3.8 %3.2 %
Dividend Yieldn/an/an/a
Expected Volatility54.0 %62.0 %63.0 %
Expected Life (in years)2.82.62.5
Nonvested Restricted Stock Shares Activity
A summary of activity for non-vested RSUs, and PSUs at target and their respective WAGD FV during 2024 is presented below.
(Units in thousands, except dollars)RSU
WAGD
FV(1)
PSU(2)
WAGD
FV(1)
Non-Vested at December 31, 2023
665 $43.34 1,671 $31.00 
Granted291 93.98182 120.13 
Vested(296)42.03 — — 
Cancelled or Forfeited(20)44.34 (102)49.33
Non-Vested at December 31, 2024
640 $66.91 1,751 $39.21 
(1) The WAGD FV for granted awards has been adjusted on a net basis for RSUs and PSUs that require remeasurement to fair value at
each balance sheet date.
(2) A maximum of 2,353 PSUs are eligible to vest,which includes 1,751 PSUs at the target performance level, an additional 219
PSUs expected to vest based on actual performance exceeding target by year-end and 383 PSUs eligible to earn a 200% performance
goal multiplier.