XML 122 R75.htm IDEA: XBRL DOCUMENT v3.20.1
Fresh Start Accounting - Balance Sheet Information (Details) - USD ($)
$ in Millions
Dec. 13, 2019
Dec. 12, 2019
Current assets:    
Cash and cash equivalents $ 493 $ 641
Restricted cash 261 398
Accounts and notes receivable, net 1,274 1,274
Inventories 987 1,071
Other current assets 476 494
Total current assets 3,491 3,878
Property, plant, and equipment, net 2,127 1,838
Fresh-Start Adjustment, Increase (Decrease), Goodwill 239 0
Intangible assets, net 1,123 166
Other non-current assets 388 336
Total assets 7,368 6,218
Current liabilities:    
Debtor in possession financing 0 1,528
Fresh-Start Adjustment, Increase (Decrease), Current Maturities of Long-term Debt 13 319
Accounts payable 663 667
Accrued liabilities 263 263
Accrued income taxes 214 214
Fresh-Start Adjustment, Increase (Decrease), Other Current Liabilities 557 618
Total current liabilities 1,710 3,609
Long-term debt 2,151 60
Other long-term liabilities 576 518
Total liabilities not subject to compromise 4,437 4,187
Liabilities subject to compromise 0 7,634
Stockholders’ equity:    
Predecessor preferred stock   1
Common stock   0
Preconfirmation, Additional Paid-in Capital   6,733
Postconfirmation, Additional Paid-in Capital 2,897  
Retained earnings (accumulated deficit)   (10,682)
Predecessor accumulated other comprehensive income (loss)   (1,697)
Fresh-Start Adjustment, Increase (Decrease), Stockholders' Equity, Parent 2,897 (5,645)
Fresh-Start Adjustment, Increase (Decrease), Stockholders' Equity, Noncontrolling Interests 34 42
Total stockholders’ equity 2,931 (5,603)
Total liabilities and stockholders’ equity 7,368 6,218
Reorganization Adjustments    
Current assets:    
Cash and cash equivalents 148 (148)
Restricted cash (137) (137)
Accounts and notes receivable, net   0
Inventories   0
Other current assets   (4)
Total current assets   (289)
Property, plant, and equipment, net   0
Fresh-Start Adjustment, Increase (Decrease), Goodwill   0
Intangible assets, net   0
Other non-current assets 25 25
Total assets   (264)
Current liabilities:    
Debtor in possession financing   (1,528)
Fresh-Start Adjustment, Increase (Decrease), Current Maturities of Long-term Debt   (305)
Accounts payable   (4)
Fresh-Start Adjustment, Increase (Decrease), Other Current Liabilities (22) (22)
Total current liabilities   (1,859)
Long-term debt   2,097
Other long-term liabilities   0
Total liabilities not subject to compromise   238
Liabilities subject to compromise 7,634 (7,634)
Stockholders’ equity:    
Predecessor preferred stock   (1)
Common stock   0
Capital in excess of par value   (35)
Postconfirmation, Additional Paid-in Capital 2,897  
Retained earnings (accumulated deficit) 4,271 4,271
Predecessor accumulated other comprehensive income (loss) $ 0  
Fresh-Start Adjustment, Increase (Decrease), Stockholders' Equity, Parent   7,132
Total stockholders’ equity   7,132
Total liabilities and stockholders’ equity   (264)
Fresh Start Adjustments    
Current assets:    
Cash and cash equivalents   0
Restricted cash   0
Accounts and notes receivable, net   0
Inventories   (84)
Other current assets   (14)
Total current assets   (98)
Property, plant, and equipment, net   289
Fresh-Start Adjustment, Increase (Decrease), Goodwill   239
Intangible assets, net   957
Other non-current assets   27
Total assets   1,414
Current liabilities:    
Debtor in possession financing   0
Fresh-Start Adjustment, Increase (Decrease), Current Maturities of Long-term Debt   (1)
Accounts payable   0
Accrued income taxes   4
Fresh-Start Adjustment, Increase (Decrease), Other Current Liabilities   (39)
Total current liabilities   (40)
Long-term debt   (6)
Other long-term liabilities   58
Total liabilities not subject to compromise   12
Stockholders’ equity:    
Predecessor preferred stock   0
Common stock   0
Capital in excess of par value   (6,698)
Retained earnings (accumulated deficit)   6,411
Predecessor accumulated other comprehensive income (loss)   1,697
Fresh-Start Adjustment, Increase (Decrease), Stockholders' Equity, Parent   1,410
Fresh-Start Adjustment, Increase (Decrease), Stockholders' Equity, Noncontrolling Interests   (8)
Total stockholders’ equity   1,402
Total liabilities and stockholders’ equity   $ 1,414