Ireland | 001-36504 | 98-0606750 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
Weststrasse 1, 6340 Baar, Switzerland | CH 6340 |
(Address of principal executive offices) | (Zip Code) |
N/A | ||
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report) |
Item 2.01 | Completion of Acquisition or Disposition of Assets. |
Item 9.01 | Financial Statements and Exhibits. |
Weatherford International plc | ||
Date: | December 7, 2018 | |
/s/ Christoph Bausch | ||
Christoph Bausch | ||
Executive Vice President and Chief Financial Officer |
• | An adjustment to reflect the net cash proceeds used to repay debt; |
• | An adjustment to interest expense associated with the repayment of company debt; and |
• | An adjustment to reflect accrued liabilities for estimated professional fees and closing costs related to the sale of the land drilling rigs operations in Kuwait and Saudi Arabia. |
WEATHERFORD INTERNATIONAL PLC AND SUBSIDIARIES | ||||||||||||||||
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED) | ||||||||||||||||
FOR THE PERIOD ENDED DECEMBER 31, 2017 | ||||||||||||||||
Weatherford | Disposed | Pro Forma | ||||||||||||||
(Dollars in millions, except per share amounts) | Historical | Businesses | Adjustments | Pro Forma | ||||||||||||
Total Revenues | 5,699 | (216 | ) | — | 5,483 | |||||||||||
Costs and Expenses: | ||||||||||||||||
Cost of Products and Services | 4,889 | (219 | ) | — | 4,670 | |||||||||||
Research and Development | 158 | — | — | 158 | ||||||||||||
Selling, General and Administrative Attributable to Segments | 910 | (14 | ) | — | 896 | |||||||||||
Corporate General and Administrative | 130 | — | — | 130 | ||||||||||||
Long-Lived Asset Impairments, Write-Downs and Other Charges | 1,664 | (407 | ) | — | 1,257 | |||||||||||
Restructuring Charges | 183 | — | — | 183 | ||||||||||||
Gain on Sale of Businesses and Other | (106 | ) | — | — | (106 | ) | ||||||||||
Total Costs and Expenses | $ | 7,828 | $ | (640 | ) | $ | — | $ | 7,188 | |||||||
Operating (Loss) Income | $ | (2,129 | ) | $ | 424 | $ | — | $ | (1,705 | ) | ||||||
Net Interest and Other Expense | (527 | ) | — | 12 | (a) | (515 | ) | |||||||||
Loss Before Income Taxes | (2,656 | ) | 424 | 12 | (2,220 | ) | ||||||||||
Provision for Income Taxes | (137 | ) | 1 | — | (136 | ) | ||||||||||
Net Loss | (2,793 | ) | 425 | 12 | (2,356 | ) | ||||||||||
Net Income Attributable to Noncontrolling Interests | 20 | (2 | ) | — | 18 | |||||||||||
Net Loss Attributable to Weatherford | $ | (2,813 | ) | $ | 427 | $ | 12 | $ | (2,374 | ) | ||||||
Loss Per Share Attributable to Weatherford: | ||||||||||||||||
Basic | $ | (2.84 | ) | $ | (2.40 | ) | ||||||||||
Diluted | $ | (2.84 | ) | $ | (2.40 | ) | ||||||||||
Weighted Average Shares Outstanding: | ||||||||||||||||
Basic | 990 | 990 | ||||||||||||||
Diluted | 990 | 990 |
WEATHERFORD INTERNATIONAL PLC AND SUBSIDIARIES | ||||||||||||||||
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED) | ||||||||||||||||
FOR THE PERIOD ENDED SEPTEMBER 30, 2018 | ||||||||||||||||
Weatherford | Disposed | Pro Forma | ||||||||||||||
(Dollars in millions, except per share amounts) | Historical | Businesses | Adjustments | Pro Forma | ||||||||||||
Total Revenues | 4,315 | (183 | ) | — | 4,132 | |||||||||||
Costs and Expenses: | ||||||||||||||||
Cost of Products and Services | 3,393 | (151 | ) | — | 3,242 | |||||||||||
Research and Development | 106 | — | — | 106 | ||||||||||||
Selling, General and Administrative Attributable to Segments | 591 | (10 | ) | — | 581 | |||||||||||
Corporate General and Administrative | 101 | — | — | 101 | ||||||||||||
Long-Lived Assets Impairments, Asset Write-Downs and Other | 159 | (47 | ) | — | 112 | |||||||||||
Restructuring and Transformation Charges | 90 | — | — | 90 | ||||||||||||
Total Costs and Expenses | $ | 4,440 | $ | (208 | ) | $ | — | $ | 4,232 | |||||||
Operating Loss | $ | (125 | ) | $ | 25 | $ | — | $ | (100 | ) | ||||||
Net Interest and Other Expense | (490 | ) | — | 9 | (a) | (481 | ) | |||||||||
Income Before Income Taxes | (615 | ) | 25 | 9 | (581 | ) | ||||||||||
Provision for Income Taxes | (80 | ) | 3 | — | (77 | ) | ||||||||||
Net Loss | (695 | ) | 28 | 9 | (658 | ) | ||||||||||
Net Income Attributable to Noncontrolling Interests | 13 | (2 | ) | — | 11 | |||||||||||
Net Loss Attributable to Weatherford | $ | (708 | ) | $ | 30 | $ | 9 | $ | (669 | ) | ||||||
Loss Per Share Attributable to Weatherford: | ||||||||||||||||
Basic & Diluted | $ | (0.71 | ) | $ | (0.67 | ) | ||||||||||
Weighted Average Shares Outstanding: | ||||||||||||||||
Basic & Diluted | 996 | 996 |
WEATHERFORD INTERNATIONAL PLC AND SUBSIDIARIES | ||||||||||||
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED) | ||||||||||||
AS OF SEPTEMBER 30, 2018 | ||||||||||||
Weatherford | Disposed | |||||||||||
(Dollars in millions, except per share amounts) | Historical | Businesses | Pro Forma | |||||||||
Current Assets: | ||||||||||||
Cash and Cash Equivalents | $ | 393 | $ | — | $ | 393 | ||||||
Accounts Receivable, Net | 1,155 | — | 1,155 | |||||||||
Inventories, Net | 1,097 | — | 1,097 | |||||||||
Other Current Assets | 467 | 8 | (b) | 475 | ||||||||
Current Assets Held for Sale | 618 | (254 | ) | (c) | 364 | |||||||
Total Current Assets | 3,730 | (246 | ) | 3,484 | ||||||||
Property, Plant and Equipment, Net | 2,157 | — | 2,157 | |||||||||
Goodwill | 2,632 | — | 2,632 | |||||||||
Other Intangible Assets, Net | 192 | — | 192 | |||||||||
Other Non-Current Assets | 127 | — | 127 | |||||||||
Total Assets | $ | 8,838 | $ | (246 | ) | $ | 8,592 | |||||
Current Liabilities: | ||||||||||||
Short-term Borrowings and Current Portion of Long-term Debt | $ | 396 | $ | (216 | ) | (d) | $ | 180 | ||||
Accounts Payable | 728 | — | 728 | |||||||||
Accrued Salaries and Benefits | 241 | — | 241 | |||||||||
Income Taxes Payable | 231 | — | 231 | |||||||||
Other Current Liabilities | 654 | 8 | (e) | 662 | ||||||||
Current Liabilities Held for Sale | 49 | (36 | ) | (c) | 13 | |||||||
Total Current Liabilities | 2,299 | (244 | ) | 2,055 | ||||||||
Long-term Debt | 7,626 | — | 7,626 | |||||||||
Other Non-Current Liabilities | 421 | — | 421 | |||||||||
Total Liabilities | 10,346 | (244 | ) | 10,102 | ||||||||
Shareholders’ Equity: | ||||||||||||
Shares - Par Value $0.001; Authorized 1,356 shares, Issued and Outstanding 1,000 shares | 1 | — | 1 | |||||||||
Capital in Excess of Par Value | 6,702 | — | 6,702 | |||||||||
Retained Earnings | (6,568 | ) | 7 | (f) | (6,561 | ) | ||||||
Accumulated Other Comprehensive Loss | (1,688 | ) | — | (1,688 | ) | |||||||
Weatherford Shareholders’ Equity | (1,553 | ) | 7 | (1,546 | ) | |||||||
Noncontrolling Interests | 45 | (9 | ) | (g) | 36 | |||||||
Total Shareholders’ Equity | (1,508 | ) | (2 | ) | (1,510 | ) | ||||||
Total Liabilities and Shareholders’ Equity | $ | 8,838 | $ | (246 | ) | $ | 8,592 |
(a) | Represents the adjustment to interest expense resulting from the assumed repayment of company debt. |
(b) | Represents a receivable for the reimbursement of capital expenditures related to the sale of the land drilling rigs operations in Kuwait and Saudi Arabia. |
(c) | Represents the removal of the property, plant and equipment, inventory, other assets and liabilities, which were classified as held for sale, from the balance sheet due to the sale of the land drilling rigs operations in Kuwait and Saudi Arabia. |
(d) | Represents the cash proceeds of $215.5 million from the sale of the land drilling rigs operations in Kuwait and Saudi Arabia, before closing costs and customary post-closing working capital adjustment, used to repay debt. |
(e) | Represents accrued liabilities for estimated professional fees and closing costs related to the sale of the land drilling rigs operations in Kuwait and Saudi Arabia. |
(f) | Represents the operating results, including any gain or loss on sales, that would have been recorded as of September 30, 2018. |
(g) | Represents the removal of income attributable to noncontrolling interest owners due to the sale of the land drilling rigs operations in Kuwait and Saudi Arabia. |
![]() | News Release |
Christoph Bausch | +1.713.836.4615 | |
Executive Vice President and Chief Financial Officer | ||
Karen David-Green | +1.713.836.7430 | |
Senior Vice President, Stakeholder Engagement and Chief Marketing Officer, Weatherford |
IQ:.A_/)">$L=_
M'$&+[/(8D;;AX.?DHB1%?'R]5"=I^4YQ ]^B
M#:[%&B4VKA#IQEZ #;;9HBO;!8^@#V_U 7B>\9J:5D^."/4_+ /,'AU;OK
MY*$_9^, 4'3X]?E?L(=\F3!,$I5FJ #I_=XF"K]Y_T?)(N0.O\ D _1^<
M +J/JG#GW\E.X8_I_, '99QHLLX<)M@ *M92MDBFJ0*OV0(X \IXL ?
M?^_^ *CB/)MMB2 &BVLYU_[1]0Q1)^0 #?TP"683)''@ .H[68 [?#Y_&'9
MY&& >4\6 %'OU3Y6)P@ /8/7P U^R!U^*?@ ,)-V\H"6( "KV
M4*H$TWA'M$B[ -7J8L!:-B -[/ZP 4\ZQX@:KD18 %3LL5CIEIA;M]B" 5^
M]_\ '?YG9(M7[($ 46[GSDT;$"?CP =7\H=?EGIX\CBXP^M_) !Y#QXOP_
M9\_^@'S^$.[R$, [_K]D"K] (PN0.O^0 #;;4_K/Z(0=>D:W9(@ %8/U#Y
M7] ) @ -OL0=OBC[Q?E! & !H?GAU^6>R!5^R!' !_0_GY#;[?8BR]+NY_
M.1%6^\[]$&8$H57LH0 !M]1].#1\)5:JI03,$ "W"(^WPZ P9WFQ )P@ *H9
M7J/3O^,.SR,, 'V\^(>_P!56AY$%\8OH];,9&J^5!.$ !I-FS3B=EX8U'<(
M$>0 &OV0.OQ3\ !PQW/\ $R&\ "D6;J@(Z[E"I5FJ *(=V\B-=R(+
MX!W/PP ;5:WXB:KDI0 %RD0=[A.3B#M]B" 5^]_S8]'G8$@6UV*( !M]1].
M#1\0!JO1*$J]$H77^_WF#2>?WTO#D N\^@?/\ Z ?/X0[O(0P #O\ K]D"
MK] (PN0.O^0 "_P$^."._V ( !5[] ^?_0"0( #;[$'OHL"8@"<( #K_D#K
M\L]D"K]D". *%9ZK>#H0 &8$H57LH0 !M]1].#1\)0:OI03,$ "WR(.WP
MZ Q V_Q )P@ */9PJ/3O^,.SR,, ]WM=F%KB &(&W^(!.$ !3[,%3Z:_\
M'_8''Y&& !K]D#K\4_ ?G_0(%_%]#\\ #<+#W88^R8*Z]9"@% +6<056J403R@;=L8.$(K?%JL5VL180P'(>DR4Y+E%!K:I@3!K8LX@P,)
M@A*((9X]$Z9U,Y:-5H7PK69VJ3J%*AXRQ<1P!>46$;K54> O&"M51@(>BM_<
M/ E:_P"$3/CFY66Y
MNG\#%JGC6<-\/]'JCU1CM:5-%T6D[[BO/B
ME!VTEH\J+ZK4>U?-=3W8^.W(0$9&0/'XI9%K6R+5R,BM+WO1ZVM5VI6M:,6>
ME'8EG=V)9F8DL223^T>E/5/_ ,/F6W=PU8Z([\8.
NZUJ6W:3>MY:K.ZQ4Y+ZP*HKQ^U^ZN%!*UO7R
M6V&6W -B>FK&8&WI;R.>N=>EC^?3R%@Y1.L\[,%#J>1358DIXE7E*X#D2N/.
M^5/Q68M;:Y>1/)C4[9 B4LSVOV,[/
M@[J[:X
6G?_ .QZ
M/1IO56F]0.K+%ME.$SF,RK:ZC+8+'KH6GDI9%YHF<",EW1/'Q7?6#!>W;VD*
MS*%V=/Z
MZ9Z?.7/_ (SD?VCI$XC76JZ0PPV]7#.Y$Z9M8KDFQM%UAE-S)7 Q!M09#(+(
M9@E+D1C+VZ6PR>3*:]+.E8
MT1E'\!VYE@.PLMF X@.>4*TI7$R?Z1E:V+3M7YQ"9@N5O0Q;DN6#4N48L4U3
M!@UL6P)D368S! 8S(D,Q,3,3V-78+3^L
L#O8([1
MZ[U]C>NX!VY.F\.YKTAD75[(P_,6"IVT-FG7;7=132L#*;\D]KEE76GK%['5
M-)X_!W75WQ0R^-FZJQCKI(:NOJTG&VD[['&"Y=0J;^6F1,=UUIC*YWPWLNJNDI7A-79G&5.+#.(0VI
MBLR4")3P4/6LM9GEKX!)239CF-.9\(7V WVZ/B8\@Z:S^;W;]ODC#9');N5^
M^<.IUW<>7Q\_A\CZW#H1GX-]>@ #)&9:/U"(B(QQ(B*<=P@8COF9[HCIU>_4
MM4K$#!2BVAM9T"7R2Y3A ]I?1/#A/T=-;^._+BZ:'^W\C^7#VLG=U ZXC2
M^F^I%<54XI=F+MLG$C&![=,"O=N,N$#$EPCI;TIX,'V
M*&+GFU\EJWAR;V448&EE;#*:J'8VGP+=Y3F59-Q;>K!CP5++O;TUZOX;\NK^
M+4OJ_F?RZQVM#?>;W/U!V/"%ZP.]@CXCP7??;_E'M4O6#.^W5TUS]V??#3_:
MS^2R6'O9@,QC:U%:Z3T())(LR^3.7]Q#,>;$#W\>GS'S_P"(X[_[>GS'S_XC
MCO\ [>UX/?6!/L'^+7/W9]S]/]KP:P B,?N"T@7 8B(W'I_'F9=WUC,B,I])
M%,E/?/;N^L&"]NWM:X]7\?\ F,^.[]@8+V#.UX-/4#1ON[CO%H?[?R/Y62H9#B\C7* #QDHY1+.\-D6\#F"1
MP,27,#M:'^W\C^7#VL_Z_P"4]W=*^+PA?8#?;H[6?]0,I[Q:5_D;$/6MR7+-
M3DM 6*:I@R#%L6<2)K,9D3 HD2&9B8F)Z6Z%C;%BE:?4? SN&'5FDENTOK#O
M">$_3'?V=
,MU[^/OUU6J=RJT75K-9PP:G):$R)K,9B1*)Z?N I
M6MV>U6RNRZFNX890P%.P%EC;6PN;Y'QTV^1R>9.SJ_ESF1/;M5Q5Q5Q5Q5
MQ5Q5Q5Q5Q5Q5Q5Q5Q5Q5Q5Q5Q5Q5Q5Q5QZ8-@A3<% GK@ ;)555S3F8&K^
MG@ .4P 0P(6 &@$Q*DA !!>1/;M5Q5Q5Q5Q5Q5Q5Q5Q5Q5Q5Q5Q5Q5Q5Q5Q5
MQ5Q5QZ8-@A3<% GK@ ;)555S3F8&K^H$![DS5M@)ZQGC;4D2