XML 134 R116.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidating Financial Statements Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Income Statements, Captions [Line Items]                      
Operating Income (Loss)                 $ (1,546) $ 505 $ 523
Revenue, Net $ 2,012 $ 2,237 $ 2,390 $ 2,794 $ 3,727 $ 3,877 $ 3,711 $ 3,596 9,433 14,911 15,263
Costs and Expenses                 10,979 14,406 14,740
Other Income (Expense):                      
Interest Expense, Net                 (468) (498) (516)
Intercompany Charges, Net                 0 0 0
Equity in Subsidiary Income (Loss)                 0 0 0
Other, Net                 (82) (262) (177)
Income (Loss) Before Income Taxes                 (2,096) (255) (170)
(Provision) Benefit for Income Taxes                 145 (284) (144)
Net Loss                 (1,951) (539) (314)
Net Income Attributable to Noncontrolling Interests                 (34) (45) (31)
Net Income (Loss) Attributable to Weatherford $ (1,208) $ (170) [1],[2] $ (489) [2],[3] $ (118) [2],[4] $ (475) [5],[6] $ 77 $ (145) [6],[7] $ (41) [6],[8] (1,985) (584) (345)
Comprehensive Income (Loss) Attributable to Weatherford                 (2,745) (1,278) (695)
Weatherford Ireland Parent Company [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Operating Income (Loss)                 (101) (59) (50)
Revenue, Net                 0 0 0
Costs and Expenses                 101 59 50
Other Income (Expense):                      
Interest Expense, Net                 0 0 0
Intercompany Charges, Net                 (83) (99) (53)
Equity in Subsidiary Income (Loss)                 (1,801) (424) (242)
Other, Net                 0 0 0
Income (Loss) Before Income Taxes                 (1,985) (582) (345)
(Provision) Benefit for Income Taxes                 0 (2) 0
Net Loss                 (1,985) (584) (345)
Net Income Attributable to Noncontrolling Interests                 0 0 0
Net Income (Loss) Attributable to Weatherford                 (1,985) (584) (345)
Comprehensive Income (Loss) Attributable to Weatherford                 (2,745) (1,278) (695)
Weatherford Bermuda [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Operating Income (Loss)                 (7) (18) (139)
Revenue, Net                 0 0 0
Costs and Expenses                 7 18 139
Other Income (Expense):                      
Interest Expense, Net                 (398) (422) (430)
Intercompany Charges, Net                 (110) 7,291 49
Equity in Subsidiary Income (Loss)                 (1,868) (430) 30
Other, Net                 51 20 (31)
Income (Loss) Before Income Taxes                 (2,332) 6,441 (521)
(Provision) Benefit for Income Taxes                 0 0 0
Net Loss                 (2,332) 6,441 (521)
Net Income Attributable to Noncontrolling Interests                 0 0 0
Net Income (Loss) Attributable to Weatherford                 (2,332) 6,441 (521)
Comprehensive Income (Loss) Attributable to Weatherford                 (2,610) 5,811 (788)
Guarantor Subsidiaries, Weatherford Delaware [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Operating Income (Loss)                 2 3 (3)
Revenue, Net                 0 0 0
Costs and Expenses                 (2) (3) 3
Other Income (Expense):                      
Interest Expense, Net                 (57) (57) (61)
Intercompany Charges, Net                 (282) (266) (337)
Equity in Subsidiary Income (Loss)                 (492) 407 461
Other, Net                 11 (3) (2)
Income (Loss) Before Income Taxes                 (818) 84 58
(Provision) Benefit for Income Taxes                 114 131 145
Net Loss                 (704) 215 203
Net Income Attributable to Noncontrolling Interests                 0 0 0
Net Income (Loss) Attributable to Weatherford                 (704) 215 203
Comprehensive Income (Loss) Attributable to Weatherford                 (754) (128) 39
Other Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Operating Income (Loss)                 (1,440) 579 715
Revenue, Net                 9,433 14,911 15,263
Costs and Expenses                 10,873 14,332 14,548
Other Income (Expense):                      
Interest Expense, Net                 (13) (19) (25)
Intercompany Charges, Net                 (403) (8,802) 341
Equity in Subsidiary Income (Loss)                 0 (2) 0
Other, Net                 (144) (279) (144)
Income (Loss) Before Income Taxes                 (2,000) (8,523) 887
(Provision) Benefit for Income Taxes                 31 (413) (289)
Net Loss                 (1,969) (8,936) 598
Net Income Attributable to Noncontrolling Interests                 (34) (45) (31)
Net Income (Loss) Attributable to Weatherford                 (2,003) (8,981) 567
Comprehensive Income (Loss) Attributable to Weatherford                 (2,762) (9,674) 214
Eliminations [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Operating Income (Loss)                 0 0 0
Revenue, Net                 0 0 0
Costs and Expenses                 0 0 0
Other Income (Expense):                      
Interest Expense, Net                 0 0 0
Intercompany Charges, Net                 878 1,876 0
Equity in Subsidiary Income (Loss)                 4,161 449 (249)
Other, Net                 0 0 0
Income (Loss) Before Income Taxes                 5,039 2,325 (249)
(Provision) Benefit for Income Taxes                 0 0 0
Net Loss                 5,039 2,325 (249)
Net Income Attributable to Noncontrolling Interests                 0 0 0
Net Income (Loss) Attributable to Weatherford                 5,039 2,325 (249)
Comprehensive Income (Loss) Attributable to Weatherford                 $ 6,126 $ 3,991 $ 535
[1] Includes charges of $77 million primarily related to severance and restructuring and supply contracts.
[2] Includes estimated project income of $42 million, for the first quarter of 2015, estimated project loss of $69 million, $44 million and $82 million for the second, third and fourth quarter of 2015, respectively, from our long-term early production facility construction contract
[3] Includes charges of $395 million primarily related to long-lived asset impairments, litigation, and severance and restructuring.
[4] Includes charges of $59 million primarily related to severance and restructuring charges.
[5] Includes net charges of $140 million primarily related to severance and restructuring and gain on sale of business.
[6] Includes net charges of $169 million primarily related to long-lived asset impairments, severance and restructuring, gain on sale of business and equity investment of $311 million and $245 million of foreign currency related charges.
[7] Includes charges of $345 million primarily related to long-lived asset and goodwill impairments, and severance and restructuring.
[8] Includes charges of $96 million primarily related to severance and restructuring