XML 16 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED BALANCE SHEETS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Assets    
Cash $ 4,595,392 $ 2,201,007
Investment in unconsolidated venture, at fair value 5,173,075 0
Receivables, net 876,676 0
Total assets [1] 10,645,143 2,201,007
Liabilities    
Due to related party 228,830 20,000
Distribution payable 4,677 0
Total liabilities [1] 233,507 20,000
NorthStar/RXR New York Metro Real Estate, Inc. Stockholders’ Equity    
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued and outstanding as of December 31, 2016 and December 31, 2015 0 0
Additional paid-in capital 9,937,027 2,178,587
Retained earnings (accumulated deficit) 462,308 (999)
Total NorthStar/RXR New York Metro Real Estate, Inc. stockholders’ equity 10,410,690 2,180,008
Non-controlling interest 946 999
Total equity 10,411,636 2,181,007
Total liabilities and equity $ 10,645,143 2,201,007
Primary Beneficiary    
NorthStar/RXR New York Metro Real Estate, Inc. Stockholders’ Equity    
VIE ownership interest 99.99%  
Class A common    
NorthStar/RXR New York Metro Real Estate, Inc. Stockholders’ Equity    
Common stock $ 7,657 2,420
Class T common    
NorthStar/RXR New York Metro Real Estate, Inc. Stockholders’ Equity    
Common stock 2,963 0
Class I Common    
NorthStar/RXR New York Metro Real Estate, Inc. Stockholders’ Equity    
Common stock $ 735 $ 0
[1] Represents the consolidated assets and liabilities of NorthStar/RXR Operating Partnership, LP (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which the Company is the sole general partner and owns approximately 99.99%. As of December 31, 2016, the assets and liabilities of the Operating Partnership did not include any consolidated VIEs. Refer to Note 2, “Summary of Significant Accounting Policies”.