XML 128 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2013
CONDENSED CONSOLIDATING FINANCIAL INFORMATION  
CONDENSED CONSOLIDATING FINANCIAL INFORMATION

NOTE 19—CONDENSED CONSOLIDATING FINANCIAL INFORMATION

        The accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10, Financial statements of guarantors and issuers of guaranteed securities registered or being registered. Each of the subsidiary guarantors are 100% owned by AMCE. The subsidiary guarantees of AMCE's Notes due 2019, Notes due 2020 and Senior subordinated notes due 2022 are full and unconditional, joint and several and subject to customary release provisions. There are significant restrictions on the Company's ability to obtain funds from any of its subsidiaries through dividends, loans or advances. The Company and its subsidiary guarantor's investments in its consolidated subsidiaries are presented under the equity method of accounting.

Twelve Months Ended December 31, 2013:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC
Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 1,842,977   $ 4,350   $   $ 1,847,327  

Food and beverage

        785,041     1,871         786,912  

Other theatre

        114,922     267         115,189  
                       

Total revenues

        2,742,940     6,488         2,749,428  
                       

Operating costs and expenses

                               

Film exhibition costs

        974,917     1,995         976,912  

Food and beverage costs

        106,926     399         107,325  

Operating expense

    (102 )   722,984     3,759         726,641  

Rent

        449,833     1,995         451,828  

General and administrative:

                               

Merger, acquisition and transaction costs

        2,883             2,883  

Other

        97,259     29         97,288  

Depreciation and amortization

        197,486     51         197,537  
                       

Operating costs and expenses

    (102 )   2,552,288     8,228         2,560,414  
                       

Operating income (loss)

    102     190,652     (1,740 )       189,014  

Other expense (income)

                               

Equity in net (earnings) losses of subsidiaries

    (349,185 )   1,141         348,044      

Other income

        (1,415 )           (1,415 )

Interest expense:

                               

Corporate borrowings

    130,363     173,633         (174,033 )   129,963  

Capital and financing lease obligations

        10,264             10,264  

Equity in (earnings) losses of non-consolidated entities

    2     (47,424 )   (13 )       (47,435 )

Investment income

    (145,478 )   (30,373 )   (266 )   174,033     (2,084 )
                       

Total other expense (income)

    (364,298 )   105,826     (279 )   348,044     89,293  
                       

Earnings (loss) from continuing operations before income taxes

    364,400     84,826     (1,461 )   (348,044 )   99,721  

Income tax benefit

        (263,383 )           (263,383 )
                       

Earnings (loss) from continuing operations

    364,400     348,209     (1,461 )   (348,044 )   363,104  

Earnings from discontinued operations, net of income taxes

        976     320         1,296  
                       

Net earnings (loss)

  $ 364,400   $ 349,185   $ (1,141 ) $ (348,044 ) $ 364,400  
                       
                       

Successor from Inception on August 31, 2012 through December 31, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC
Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 547,094   $ 1,538   $   $ 548,632  

Food and beverage

        229,101     638         229,739  

Other theatre

        32,990     131         33,121  
                       

Total revenues

        809,185     2,307         811,492  
                       

Operating costs and expenses

                               

Film exhibition costs

        290,888     673         291,561  

Food and beverage costs

        30,374     171         30,545  

Operating expense

    (21 )   229,199     1,256         230,434  

Rent

        142,698     676         143,374  

General and administrative:

                               

Merger, acquisition and transaction costs

        3,366             3,366  

Management fee

                     

Other

        29,073     37         29,110  

Depreciation and amortization

        71,616     17         71,633  
                       

Operating costs and expenses

    (21 )   797,214     2,830         800,023  
                       

Operating income (loss)

    21     11,971     (523 )       11,469  

Other expense (income)

                               

Equity in net loss of subsidiaries

    48,107     788         (48,895 )    

Other expense

        49             49  

Interest expense:

                               

Corporate borrowings

    45,145     61,280         (61,166 )   45,259  

Capital and financing lease obligations

        1,873             1,873  

Equity in losses of non-consolidated entities

    348     2,114     18         2,480  

Investment expense (income)

    (50,909 )   (9,967 )       61,166     290  
                       

Total other expense

    42,691     56,137     18     (48,895 )   49,951  
                       

Loss from continuing operations before income taxes

    (42,670 )   (44,166 )   (541 )   48,895     (38,482 )

Income tax provision

        3,500             3,500  
                       

Loss from continuing operations

    (42,670 )   (47,666 )   (541 )   48,895     (41,982 )

Loss from discontinued operations, net of income taxes

        (441 )   (247 )       (688 )
                       

Net loss

  $ (42,670 ) $ (48,107 ) $ (788 ) $ 48,895   $ (42,670 )
                       
                       

Predecessor from March 30, 2012 through August 30, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 814,034   $ 1,997   $   $ 816,031  

Food and beverage

        341,260     870         342,130  

Other theatre

        47,771     140         47,911  
                       

Total revenues

        1,203,065     3,007         1,206,072  
                       

Operating costs and expenses

                               

Film exhibition costs

        435,526     1,013         436,539  

Food and beverage costs

        47,142     184         47,326  

Operating expense

    28     295,708     1,592         297,328  

Rent

        188,283     803         189,086  

General and administrative:

                               

Merger, acquisition and transaction costs

        172             172  

Management fee

        2,500             2,500  

Other

        27,013     12         27,025  

Depreciation and amortization

        80,944     27         80,971  
                       

Operating costs and expenses

    28     1,077,288     3,631         1,080,947  
                       

Operating income (loss)

    (28 )   125,777     (624 )       125,125  

Other expense (income)

                               

Equity in net earnings of subsidiaries

    (88,759 )   (15,269 )       104,028      

Other expense

        960             960  

Interest expense:

                               

Corporate borrowings

    67,366     87,133         (86,885 )   67,614  

Capital and financing lease obligations

        2,390             2,390  

Equity in (earnings) losses of non-consolidated entities

    60     (6,382 )   (1,223 )       (7,545 )

Investment income

    (73,095 )   (13,831 )       86,885     (41 )
                       

Total other expense (income)

    (94,428 )   55,001     (1,223 )   104,028     63,378  
                       

Earnings from continuing operations before income taxes

    94,400     70,776     599     (104,028 )   61,747  

Income tax provision

        2,500             2,500  
                       

Earnings from continuing operations

    94,400     68,276     599     (104,028 )   59,247  

Earnings from discontinued operations, net of income taxes

        20,483     14,670         35,153  
                       

Net earnings

  $ 94,400   $ 88,759   $ 15,269   $ (104,028 ) $ 94,400  
                       
                       

Predecessor fifty-two weeks ended March 29, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 1,712,943   $ 8,352   $   $ 1,721,295  

Food and beverage

        687,083     2,597         689,680  

Other theatre

        110,349     653         111,002  
                       

Total revenues

        2,510,375     11,602         2,521,977  

Operating costs and expenses

                               

Film exhibition costs

        912,405     3,649         916,054  

Food and beverage costs

        93,062     519         93,581  

Operating expense

    227     689,239     7,317         696,783  

Rent

        442,610     2,716         445,326  

General and administrative:

                               

Merger, acquisition and transaction costs

    85     2,537             2,622  

Management fee

        5,000             5,000  

Other

        51,695     81         51,776  

Depreciation and amortization

        212,576     241         212,817  

Impairment of long-lived assets

        285             285  
                       

Operating costs and expenses

    312     2,409,409     14,523         2,424,244  
                       

Operating income (loss)

    (312 )   100,966     (2,921 )       97,733  

Other expense (income)

                               

Equity in loss of consolidated subsidiaries

    93,172     3,658         (96,830 )    

Other expense

        1,402             1,402  

Interest expense

                               

Corporate borrowings

    160,849     206,205         (205,409 )   161,645  

Capital and financing lease obligations

        5,968             5,968  

Equity in (earnings) loss of non-consolidated entities

    2,359     (15,465 )   547         (12,559 )

Investment expense (income)

    (175,229 )   (12,539 )       205,409     17,641  
                       

Total other expense

    81,151     189,229     547     (96,830 )   174,097  
                       

Loss from continuing operations before income taxes

    (81,463 )   (88,263 )   (3,468 )   96,830     (76,364 )

Income tax provision

    525     1,490             2,015  
                       

Loss from continuing operations

    (81,988 )   (89,753 )   (3,468 )   96,830     (78,379 )

Loss from discontinued operations, net of income taxes

        (3,419 )   (190 )       (3,609 )
                       

Net loss

  $ (81,988 ) $ (93,172 ) $ (3,658 ) $ 96,830   $ (81,988 )
                       
                       

Successor as of December 31, 2013:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Assets

                               

Current assets:

                               

Cash and equivalents

  $ 485   $ 501,989   $ 41,837   $   $ 544,311  

Receivables, net

    (10 )   106,096     62         106,148  

Deferred tax asset

        110,097             110,097  

Other current assets

        79,433     1,391         80,824  
                       

Total current assets

    475     797,615     43,290         841,380  

Investment in equity of subsidiaries

    1,617,629     18,903         (1,636,532 )    

Property, net

        1,179,666     88         1,179,754  

Intangible assets, net

        234,319             234,319  

Intercompany advances

    1,953,778     (1,953,145 )   (633 )        

Goodwill

        2,291,943             2,291,943  

Deferred tax asset

        96,824             96,824  

Other long-term assets

    7,841     394,031     632         402,504  
                       

Total assets

  $ 3,579,723   $ 3,060,156   $ 43,377   $ (1,636,532 ) $ 5,046,724  
                       
                       

Liabilities and Stockholder's Equity

                               

Current liabilities:

                               

Accounts payable

  $   $ 267,675   $ 488   $   $ 268,163  

Accrued expenses and other liabilities

    306     170,676     (62 )       170,920  

Deferred revenues and income

        202,833             202,833  

Current maturities of corporate borrowings and capital and financing lease obligations

    7,750     8,330             16,080  
                       

Total current liabilities

    8,056     649,514     426         657,996  

Corporate borrowings

    2,062,728     6,944             2,069,672  

Capital and financing lease obligations

        109,258             109,258  

Exhibitor services agreement

        329,913             329,913  

Other long-term liabilities

        346,898     24,048         370,946  
                       

Total liabilities

    2,070,784     1,442,527     24,474         3,537,785  

Stockholder's equity

    1,508,939     1,617,629     18,903     (1,636,532 )   1,508,939  
                       

Total liabilities and stockholder's equity

  $ 3,579,723   $ 3,060,156   $ 43,377   $ (1,636,532 ) $ 5,046,724  
                       
                       

Predecessor as of December 31, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Assets

                               

Current assets:

                               

Cash and equivalents

  $ 308   $ 89,168   $ 41,452   $   $ 130,928  

Receivables, net

    20     97,004     84         97,108  

Other current assets

        69,150     1,477         70,627  
                       

Total current assets

    328     255,322     43,013         298,663  

Investment in equity of subsidiaries

    888,865     16,980         (905,845 )    

Property, net

        1,147,874     85         1,147,959  

Intangible assets, net

        243,180             243,180  

Intercompany advances

    1,958,022     (1,958,901 )   879          

Goodwill

        2,251,296             2,251,296  

Other long-term assets

    59     332,199     482         332,740  
                       

Total assets

  $ 2,847,274   $ 2,287,950   $ 44,459   $ (905,845 ) $ 4,273,838  
                       
                       

Liabilities and Stockholder's Equity

                               

Current liabilities:

                               

Accounts payable

  $   $ 225,754   $ 466   $   $ 226,220  

Accrued expenses and other liabilities

    14     154,903     369         155,286  

Deferred revenues and income

        171,105     17         171,122  

Current maturities of corporate borrowings and capital and financing lease obligations

    8,004     6,276             14,280  
                       

Total current liabilities

    8,018     558,038     852         566,908  

Corporate borrowings

    2,070,671                 2,070,671  

Capital and financing lease obligations

        116,369             116,369  

Exhibitor services agreement

        318,154             318,154  

Deferred tax liability

        47,433             47,433  

Other long-term liabilities

        359,091     26,627         385,718  
                       

Total liabilities

    2,078,689     1,399,085     27,479         3,505,253  

Stockholder's equity

    768,585     888,865     16,980     (905,845 )   768,585  
                       

Total liabilities and stockholder's equity

  $ 2,847,274   $ 2,287,950   $ 44,459   $ (905,845 ) $ 4,273,838  
                       
                       

Twelve Months Ended December 31, 2013:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by (used in) operating activities

  $ 3,772   $ 354,520   $ (950 ) $   $ 357,342  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (260,633 )   (190 )       (260,823 )

Acquisition of Rave theatres, net of cash acquired

        (1,128 )           (1,128 )

Proceeds from the disposition of long-term assets

        3,880             3,880  

Investments in non-consolidated entities, net

        (3,280 )   15         (3,265 )

Other, net

        (7,448 )           (7,448 )
                       

Net cash used in investing activities

        (268,609 )   (175 )       (268,784 )
                       

Cash flows from financing activities:

                               

Proceeds from issuance of Term Loan due 2020

    773,063                 773,063  

Capital contribution from Holdings

    355,580                 355,580  

Repayment of Term Loan due 2016

    (464,088 )               (464,088 )

Repayment of Term Loan due 2018

    (296,250 )               (296,250 )

Principal payments under Term Loan

    (7,813 )               (7,813 )

Principal payments under capital and financing lease obligations

        (6,446 )           (6,446 )

Deferred financing costs

    (9,126 )               (9,126 )

Change in construction payables

        (19,404 )           (19,404 )

Dividends paid to Holdings

    (588 )                     (588 )

Change in intercompany advances

    (354,373 )   352,861     1,512          
                       

Net cash provided by (used in) financing activities

    (3,595 )   327,011     1,512         324,928  
                       

Effect of exchange rate changes on cash and equivalents

        (101 )   (2 )       (103 )
                       

Net increase in cash and equivalents

    177     412,821     385         413,383  

Cash and equivalents at beginning of period

    308     89,168     41,452         130,928  
                       

Cash and equivalents at end of period

  $ 485   $ 501,989   $ 41,837   $   $ 544,311  
                       
                       

Successor from Inception on August 31, 2012 through December 31, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by (used in) operating activities

  $ (21,605 ) $ 143,430   $ (47,933 ) $   $ 73,892  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (72,765 )   (9 )       (72,774 )

Merger, net of cash acquired

        3,110             3,110  

Acquisition of Rave theatres, net of cash acquired

        (87,555 )           (87,555 )

Proceeds from the disposition of long-term assets

        112     (22 )       90  

Investments in non-consolidated entities, net

        (1,173 )   (21 )       (1,194 )

Other, net

        (575 )           (575 )
                       

Net cash used in investing activities

        (158,846 )   (52 )       (158,898 )
                       

Cash flows from financing activities:

                               

Principal payments under Term Loan

    (4,002 )               (4,002 )

Principal payments under capital and financing lease obligations

        (875 )           (875 )

Capital contribution of Wanda

    100,000                 100,000  

Change in construction payables

        22,487             22,487  

Change in intercompany advances

    (74,376 )   23,867     50,509          
                       

Net cash provided by financing activities

    21,622     45,479     50,509         117,610  
                       

Effect of exchange rate changes on cash and equivalents

        3,779     (3,986 )       (207 )
                       

Net increase (decrease) in cash and equivalents

    17     33,842     (1,462 )       32,397  

Cash and equivalents at beginning of period

    291     55,326     42,914         98,531  
                       

Cash and equivalents at end of period

  $ 308   $ 89,168   $ 41,452   $   $ 130,928  
                       
                       

Predecessor March 30, 2012 through August 30, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by (used in) operating activities

  $ (3,735 ) $ 82,423   $ 809   $   $ 79,497  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (40,095 )   (21 )       (40,116 )

Proceeds from the disposition of long-term assets

        7,134     157         7,291  

Investments in non-consolidated entities, net

        (17 )   1,606         1,589  

Other, net

        205             205  
                       

Net cash provided by (used in) investing activities

        (32,773 )   1,742         (31,031 )
                       

Cash flows from financing activities:

                               

Repurchase of Senior Subordinated Notes due 2014

    (191,035 )               (191,035 )

Principal payments under Term Loan

    (4,002 )               (4,002 )

Principal payments under capital and financing lease obligations

        (1,298 )           (1,298 )

Deferred financing costs

    (2,378 )               (2,378 )

Change in construction payables

        (23,575 )           (23,575 )

Change in intercompany advances

    200,755     (200,872 )   117          
                       

Net cash provided by (used in) financing activities

    3,340     (225,745 )   117         (222,288 )
                       

Effect of exchange rate changes on cash and equivalents

        (588 )   604         16  
                       

Net increase (decrease) in cash and equivalents

    (395 )   (176,683 )   3,272         (173,806 )

Cash and equivalents at beginning of period

    686     232,009     39,642         272,337  
                       

Cash and equivalents at end of period

  $ 291   $ 55,326   $ 42,914   $   $ 98,531  
                       
                       

Predecessor fifty-two weeks ended March 29, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by (used in) operating activities

  $ 21,673   $ 177,633   $ (1,979 ) $   $ 197,327  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (139,195 )   (164 )       (139,359 )

Proceeds from disposition of long-term assets

        1,474             1,474  

Investments in non-consolidated entities, net

    1,049     (27,928 )   (1 )       (26,880 )

Proceeds from sale/leaseback of digital projection equipment

        953             953  

Other, net

        98             98  
                       

Net cash provided by (used in) investing activities

    1,049     (164,598 )   (165 )       (163,714 )
                       

Cash flows from financing activities:

                               

Proceeds from issuance of Term Loan due 2018

    297,000                 297,000  

Repayment of Term Loan 2013

    (140,657 )               (140,657 )

Repurchase of Senior Subordinated Notes due 2014

    (108,965 )               (108,965 )

Principal payments under Term Loan

    (4,875 )               (4,875 )

Principal payments under capital and financing lease obligations

        (3,422 )           (3,422 )

Deferred financing costs

    (6,002 )               (6,002 )

Change in construction payables

        13,512             13,512  

Dividends paid to Holdings

    (109,581 )               (109,581 )

Change in intercompany advances

    51,044     (52,427 )   1,383          
                       

Net cash provided by (used in) financing activities

    (22,036 )   (42,337 )   1,383         (62,990 )
                       

Effect of exchange rate changes on cash and equivalents

        215     341         556  
                       

Net increase (decrease) in cash and equivalents

    686     (29,087 )   (420 )       (28,821 )

Cash and equivalents at beginning of period

        261,096     40,062         301,158  
                       

Cash and equivalents at end of period

  $ 686   $ 232,009   $ 39,642   $   $ 272,337