XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Capitalization (Tables)
6 Months Ended
Jun. 30, 2020
Equity [Abstract]  
Schedule of Debt Significant long-term debt issuances and borrowings by subsidiaries of NEP during the six months ended June 30, 2020 were as follows:
Date Issued/Borrowed
Debt Issuances/BorrowingsInterest
Rate
Principal
Amount
Maturity
Date
(millions)
February 2020NEP OpCo senior secured revolving credit facility
Variable(a)
$50  
(b)
2025
January 2020 - June 2020Senior secured limited-recourse debt
Variable(a)
$11  
(c)
2026
————————————
(a)Variable rate is based on an underlying index plus a margin.
(b)At June 30, 2020, $550 million of borrowings were outstanding and approximately $117 million of letters of credit were issued under the NEP OpCo credit facility.
(c)At June 30, 2020, approximately $831 million of borrowings were outstanding under the existing credit agreement of the Meade purchaser and Pipeline Investment Holdings, LLC.
Schedule of Earnings Per Share, Basic and Diluted
The reconciliation of NEP's basic and diluted earnings (loss) per unit for the three and six months ended June 30, 2020 and 2019 is as follows:
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
(millions, except per unit amounts)
Numerator:
Net income (loss) attributable to NEP – basic$47  $(28) $(176) $(49) 
Adjustments for convertible notes and preferred units(a)
 —  —  —  
Net income (loss) attributable to NEP used to compute diluted earnings (loss) per unit$52  $(28) $(176) $(49) 
Denominator:
Weighted-average number of common units outstanding – basic65.5  56.2  65.5  56.1  
Effect of dilutive convertible notes and preferred units(a)
10.3  —  —  —  
Weighted-average number of common units outstanding and assumed conversions75.8  56.2  65.5  56.1  
Earnings (loss) per unit attributable to NEP:
Basic$0.71  $(0.49) $(2.68) $(0.88) 
Assuming dilution$0.69  $(0.49) $(2.68) $(0.88) 
————————————
(a)Due to the net losses incurred during the six months ended June 30, 2020 and the three and six months ended June 30, 2019, the weighted-average number of common units issuable pursuant to the convertible notes and preferred units totaling approximately 10.3 million, 19.7 million and 19.7 million, respectively, were not included in the calculation of diluted loss per unit due to their antidilutive effect.