XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments in joint ventures (Tables)
6 Months Ended
Jun. 30, 2022
Schedule of Equity Method Investments [Line Items]  
Schedule of equity method investments

    

As of

    

June 30, 

December 31, 

(in thousands of U.S. dollars)

    

2022

    

2021

    

Accumulated earnings of joint ventures

$

54,184

$

35,708

SRV Joint Gas Ltd and SRV Joint Gas Two Ltd [Member]  
Schedule of Equity Method Investments [Line Items]  
Schedule of financial statement information of joint ventures on aggregated basis

    

Three months ended

    

Six months ended

    

June 30, 

June 30, 

(in thousands of U.S. dollars)

    

2022

    

2021

    

2022

    

2021

    

Time charter revenues

$

22,155

 

$

20,571

$

43,423

 

$

41,488

Operating expenses

 

(5,896)

(3,608)

(10,381)

(7,351)

Depreciation and amortization

 

(5,132)

(5,132)

(10,265)

(10,268)

Operating income

 

11,127

 

 

11,831

 

22,777

 

 

23,869

Unrealized gain (loss) on derivative instruments

 

1,675

68

11,433

15,414

Other financial expense, net

 

(3,914)

(5,518)

(8,210)

(10,909)

Income (loss) before tax

8,888

6,381

26,000

28,374

Income tax expense

Net income (loss)

$

8,888

 

$

6,381

$

26,000

 

$

28,374

Share of joint ventures owned

 

50%

 

50%

 

50%

 

50%

Share of joint ventures net income (loss) before eliminations

 

4,444

3,190

13,000

14,187

Eliminations

 

76

77

154

154

Equity in earnings (losses) of joint ventures

$

4,520

 

$

3,267

$

13,154

 

$

14,341

    

As of

    

    

June 30, 

December 31, 

    

(in thousands of U.S. dollars)

2022

2021

Cash and cash equivalents

$

13,565

$

15,013

Restricted cash

 

13,166

 

21,429

Other current assets

 

4,346

 

2,804

Total current assets

 

31,077

 

39,246

Restricted cash

 

13,158

13,111

Vessels, net of accumulated depreciation

 

471,981

478,861

Derivative instruments

8,422

1,453

Total long-term assets

 

493,561

 

493,425

Current portion of long-term debt

 

30,211

191,365

Amounts and loans due to owners and affiliates

 

1,436

1,113

Derivative instruments

 

9,917

14,065

Refund liabilities

 

1,436

1,920

Other current liabilities

 

8,077

8,460

Total current liabilities

 

51,077

 

216,923

Long-term debt

 

266,372

137,151

Loans due to owners and affiliates

 

20,405

15,022

Derivative instruments

 

35,618

47,320

Other long-term liabilities

 

28,854

30,593

Total long-term liabilities

 

351,249

 

230,086

Net assets (liabilities)

$

122,312

$

85,662

Share of joint ventures owned

 

50%

 

50%

Share of joint ventures net assets (liabilities) before eliminations

 

61,156

42,831

Eliminations

 

(6,972)

(7,123)

Accumulated earnings (losses) of joint ventures

$

54,184

$

35,708