XML 35 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business combinations (Tables)
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following summarizes the fair values of assets and liabilities assumed:
 
(in thousands of US dollars)
 
 
 
 
 
Consideration
 
 
 
 
 
 
 
Use of proceeds from public offering (issuance of 6,588,389 common units to the public)
 
$
91,768
 
 
 
 
Working capital adjustment
 
 
407
 
 
 
 
Total consideration
 
 
 
 
$
92,175
 
 
 
 
 
 
 
 
 
Assets acquired
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
3,774
 
 
 
 
Restricted cash
 
 
19
 
 
 
 
Trade receivables
 
 
4,446
 
 
 
 
Prepaid expenses and other receivables
 
 
51
 
 
 
 
Vessel
 
 
357,138
 
 
 
 
Other equipment
 
 
30
 
 
 
 
Intangibles: Above market time charter
 
 
11,760
 
 
 
 
Other long term assets
 
 
830
 
 
 
 
Total long term assets
 
 
 
 
 
378,048
 
Liabilities assumed
 
 
 
 
 
 
 
Trade payables
 
 
(193)
 
 
 
 
Amounts due to owners and affiliates
 
 
(622)
 
 
 
 
Accrued liabilities and other payables
 
 
(1,569)
 
 
 
 
Total long term debt
 
 
(192,286)
 
 
 
 
Derivative instruments
 
 
(2,642)
 
 
 
 
Total liabilities assumed
 
 
 
 
 
(197,312)
 
Total identifiable net assets
 
 
 
 
 
180,736
 
 
 
 
 
 
 
 
 
Non-controlling interest in total identifiable net assets
 
 
 
 
 
88,561
 
 
 
 
 
 
 
 
 
Acquired share in total identifiable net asset
 
 
 
 
$
92,175
 
Business Acquisition, Pro Forma Information, Nonrecurring Adjustments [Table Text Block]
Periods prior to December 2016 reflect only costs incurred during the construction and pre-contract period of operations and would not be indicative of the future results of operations or the cash flows that the Partnership will consolidate going forward.
 
 
 
Year ended
 
 
 
December 31,
 
(in thousands of U.S. dollars)
 
2016
 
Total revenue
 
$
96,526
 
Net income (loss)
 
 
23,382
 
Non-controlling interest in net income (loss)
 
 
(8,818)
 
Partners’ interest in net income (loss)
 
$
32,200