XML 142 R80.htm IDEA: XBRL DOCUMENT v3.20.1
Investments in joint ventures - Joint ventures on aggregated basis (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Time charter revenues $ 145,321 $ 144,952 $ 143,531  
Accrual historical boil-off claim (note 18)     0  
Other income 115 1,609 0  
Total revenues 145,436 146,561 143,531  
Operating expenses (40,731) (33,111) (33,701)  
Depreciation and amortization (21,477) (21,146) (21,054)  
Impairment of long-lived assets 0      
Operating income 89,306 110,242 93,764  
Unrealized gain (loss) on derivative instruments 0 4,681 2,463  
Net income (loss) 52,741 77,622 59,190  
Equity in earnings (losses) of joint ventures 6,078 17,938 5,139  
Cash and cash equivalents 39,126 26,326 22,679 $ 18,915
Restricted cash 8,066 6,003 6,962 8,055
Total current assets 59,771 46,865    
Restricted cash 12,627 13,125 13,640 $ 14,154
Vessels, net of accumulated depreciation 640,431 658,311    
Total long-term assets 953,029 976,175    
Current portion of long-term debt 44,660 45,458    
Derivative instruments 2,907 259    
Refund liabilities 125 1,834    
Total current liabilities 63,253 57,180    
Long-term debt 412,301 390,087    
Derivative instruments 12,028 2,438    
Other long-term liabilities 84 99    
Total long-term liabilities 448,037 445,423    
Srv Joint Gas Limited And Srv Joint Gas Two Limited        
Time charter revenues 77,051 79,654 84,330  
Accrual historical boil-off claim (note 18)     (23,700)  
Other income 7,814 6,684    
Total revenues 84,865 86,338 60,630  
Operating expenses (18,088) (21,864) (17,256)  
Depreciation and amortization (20,524) (20,065) (20,244)  
Impairment of long-lived assets (149)      
Operating income 46,104 44,409 23,130  
Unrealized gain (loss) on derivative instruments (10,418) 16,992 14,388  
Other financial expense, net (24,144) (26,140) (27,854)  
Net income (loss) $ 11,542 $ 35,261 $ 9,664  
Share of joint ventures owned 50.00% 50.00% 50.00%  
Share of joint ventures net income (loss) before eliminations $ 5,771 $ 17,631 $ 4,832  
Eliminations 307 307 307  
Equity in earnings (losses) of joint ventures 6,078 17,938 $ 5,139  
Cash and cash equivalents 17,897 7,958    
Restricted cash 9,250 13,844    
Other current assets 973 1,894    
Total current assets 28,120 23,696    
Restricted cash 34,650 25,448    
Vessels, net of accumulated depreciation 521,060 539,324    
Deferred charges   194    
Total long-term assets 555,710 564,966    
Current portion of long-term debt 28,297 26,599    
Amounts and loans due to owners and affiliates 629 1,215    
Derivative instruments 13,089 10,178    
Refund liabilities 26,691 26,055    
Other current liabilities 10,327 8,924    
Total current liabilities 79,033 72,971    
Long-term debt 375,091 403,052    
Loans due to owners and affiliates 7,663 7,071    
Derivative instruments 59,070 51,563    
Other long-term liabilities 40,952 43,526    
Total long-term liabilities 482,776 505,212    
Net assets (liabilities) $ 22,021 $ 10,479    
Share of joint ventures owned 50.00% 50.00% 50.00%  
Share of joint ventures net liabilities before eliminations $ 11,011 $ 5,240    
Eliminations (7,741) (8,048)    
Accumulated earnings (losses) of joint ventures $ 3,270 $ (2,808)