XML 119 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
OPERATING ACTIVITIES      
Net income (loss) $ 52,741 $ 77,622 $ 59,190
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization 21,477 21,146 21,054
Equity in (earnings) losses of joint ventures (6,078) (17,938) (5,139)
Changes in accrued interest income on advances to joint ventures (295) (273) 3,955
Amortization of deferred debt issuance cost and fair value of debt assumed 2,361 700 828
Amortization in revenue for above market contract 3,631 3,631 3,631
Expenditure for drydocking (3,107) 0 0
Gain (loss) on debt extinguishment (1,030) 0 0
Changes in accrued interest expense 2,246 (605) 218
Receipts from repayment of principal on direct financing lease 4,168 0 0
Unrealized foreign exchange losses (gains) 360 181 908
Gain (loss) on the settlement of the derivatives (199) 0 0
Proceeds from settlement of derivatives 1,398 0 0
Unrealized loss (gain) on derivative instruments 21 (4,681) (2,463)
Non-cash revenue: tax paid directly by charterer (867) (852) (861)
Non-cash income tax expense: tax paid directly by charterer 867 852 861
Deferred tax expense and provision for tax uncertainty 3,707 5,272 1,614
Issuance of units for Board of Directors' fees 194 200 189
Other adjustments 512 472 632
Changes in working capital:      
Trade receivables 543 6,344 (1,035)
Inventory 183 22 29
Prepaid expenses and other receivables (2,081) (72) 188
Trade payables (10) 155 (804)
Amounts due to owners and affiliates 244 842 (628)
Value added and withholding tax liability 2,827 4,257 4,519
Accrued liabilities and other payables 1,439 (5,594) (6,939)
Net cash provided by (used in) operating activities 85,252 91,681 79,947
INVESTING ACTIVITIES      
Expenditure for purchase of Hoegh Grace entities 0 0 (137,475)
Cash acquired in the purchase of the Hoegh Grace entities 0 0 3,793
Decrease (increase) in restricted cash designated for purchase of the Hoegh Grace entities 0 0 91,768
Expenditure for vessel and other equipment (269) (747) (21)
Receipts from repayment of principal on direct financing lease 0 3,814 3,485
Net cash provided by (used in) investing activities (269) 3,067 (38,450)
FINANCING ACTIVITIES      
Proceeds from long term debt 368,300 0 0
Proceeds from revolving credit facility due to owners and affiliates 3,500 5,400 25,730
Repayment of long-term debt (342,416) (45,458) (45,458)
Payment of debt issuance costs (5,797) 0 0
Repayment of revolving credit facility due to owners and affiliates (34,000) (17,500) (58,705)
Repayment of customer loan for funding of value added liability on import (438) (4,993) (5,878)
Net proceeds from issuance of common units 1,029 4,563 0
Net proceeds from issuance of Series A preferred units 13,065 38,659 110,924
Cash distributions to limited partners and preferred unitholders (73,804) (72,497) (57,037)
Cash distributions to non-controlling interest 0 0 (9,457)
Proceeds from indemnifications received from Hoegh LNG 0 1,701 2,075
Repayment of indemnifications received from Hoegh LNG (64) (2,353) (1,534)
Net cash provided by (used in) financing activities (70,625) (92,478) (39,340)
Increase (decrease) in cash, cash equivalents and restricted cash 14,358 2,270 2,157
Effect of exchange rate changes on cash, cash equivalents and restricted cash 7 (97) 0
Cash, cash equivalents and restricted cash, beginning of period 45,454 43,281 41,124
Cash, cash equivalents and restricted cash, end of period $ 59,819 $ 45,454 $ 43,281