XML 105 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL - USD ($)
$ in Thousands
8.75% Series A Preferred Units [Member]
Common units public [Member]
Common Units Hoegh LNG [Member]
Subordinated Units Hoegh LNG [Member]
AOCI Attributable to Parent [Member]
Non-controlling interest [Member]
Total
Balance at Dec. 31, 2016 $ 0 $ 321,091 $ 6,849 $ 42,586 $ (5,736) $ 0 $ 364,790
Non-controlling interest acquired from the purchase of the Hoegh Grace entities 0 0 0 0 0 88,561 88,561
Net income 2,480 24,217 3,055 19,030 0 10,408 59,190
Cash distributions to unitholders 0 (30,039) (3,741) (23,257) 0 0 (57,037)
Cash distributions to non-controlling interest 0 0 0 0 0 (9,457) (9,457)
Cash contribution from Hoegh LNG 0 0 315 1,760 0 0 2,075
Refund of indemnification received from Hoegh LNG 0 0 (213) (1,321) 0 0 (1,534)
Other comprehensive income 0 0 0 0 2,602 386 2,988
Net proceeds from public offering and issuance of Series A preferred units 110,924 0 0 0 0 0 110,924
Acquisition of non-controlling interest from the purchase of the Hoegh Grace entities 0 0 0 0 0 (89,898) (89,898)
Difference between net book value of acquired non-controlling interest and consideration paid 0 1,528 183 1,139 386 0 3,236
Issuance of units for Board of Directors' fees 0 189 0 0 0 0 189
Other and contributions from owners 0 163 65 404 0 0 632
Balance at Dec. 31, 2017 113,404 317,149 6,513 40,341 (2,748) 0 474,659
Net income 12,303 34,409 4,257 26,653 0 0 77,622
Cash distributions to unitholders (13,107) (31,211) (3,881) (24,298) 0 0 (72,497)
Cash contribution from Hoegh LNG 0 0 234 1,467 0 0 1,701
Refund of indemnification received from Hoegh LNG 0 0 (325) (2,028) 0 0 (2,353)
Other comprehensive income 0 0 0 0 (2,589) 0 (2,589)
Net proceeds from issuance of common units 0 4,563 0 0 0 0 4,563
Net proceeds from public offering and issuance of Series A preferred units 38,659 0 0 0 0 0 38,659
Issuance of units for Board of Directors' fees 0 200 0 0 0 0 200
Other and contributions from owners 0 140 46 286 0 0 472
Balance at Dec. 31, 2018 151,259 325,250 6,844 42,421 (5,337) 0 520,437
Net income 13,850 20,186 12,973 5,732 0 0 52,741
Cash distributions to unitholders (13,692) (31,663) (10,051) (18,398) 0 0 (73,804)
Refund of indemnification received from Hoegh LNG 0 0 (9) (55) 0 0 (64)
Conversion of subordinated units to common units 0 0 29,837 (29,837) 0 0 0
Other comprehensive income 0 0 0 0 (12,606) 0 (12,606)
Net proceeds from issuance of common units 0 1,029 0 0 0 0 1,029
Net proceeds from public offering and issuance of Series A preferred units 13,065 0 0 0 0 0 13,065
Issuance of units for Board of Directors' fees 0 194 0 0 0 0 194
Other and contributions from owners 0 180 201 137 0 0 518
Balance at Dec. 31, 2019 $ 164,482 $ 315,176 $ 39,795 $ 0 $ (17,943) $ 0 $ 501,510