XML 40 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Income tax (Tables)
12 Months Ended
Dec. 31, 2019
Income tax  
Schedule of components of income tax expense

The components of income tax expense recognized in the consolidated statements of income are as follows:

 

 

 

 

 

 

 

 

 

 

 

    

Year ended

 

 

December 31,

(in thousands of U.S. dollars)

    

2019

    

2018

    

2017

Current tax (benefit) expense

 

$

4,126

 

4,759

 

$

35

Deferred tax (benefit) expense for

 

 

  

 

  

 

 

  

Change in temporary differences

 

 

3,341

 

3,290

 

 

4,189

Tax loss and tax credit carried forward

 

 

(196)

 

247

 

 

(314)

Change in valuation allowance

 

 

 4

 

 9

 

 

(32)

Total deferred tax (benefit) expense

 

 

3,149

 

3,546

 

 

3,843

Total income tax (benefit) expense

 

$

7,275

 

8,305

 

$

3,878

 

Deferred tax (benefit) expense recognized in the consolidated statements of comprehensive income as a component of other comprehensive income (“OCI”) are as follows:

 

 

 

 

 

 

 

 

 

 

 

    

Year ended

 

 

December 31,

(in thousands of U.S. dollars)

    

2019

    

2018

    

2017

Cash flow hedge derivative instruments

 

$

389

 

299

 

$

347

Deferred tax (benefit) expense recognized in OCI

 

$

389

 

299

 

$

347

 

Schedule of reconciliation of the income before tax at the statutory rate

The reconciliation of the income before tax at the statutory rate in the Marshall Islands to the actual income tax expense for each year is as follows:

 

 

 

 

 

 

 

 

 

 

 

    

Year ended

 

 

December 31,

(in thousands of U.S. dollars)

    

2019

    

2018

    

2017

Income before tax

 

$

60,016

 

85,927

 

$

63,068

At applicable statutory tax rate

 

 

  

 

  

 

 

  

Amount computed at corporate tax of 0 %

 

 

 —

 

 —

 

 

 —

Foreign tax rate differences

 

 

5,425

 

7,513

 

 

7,119

Permanent differences:

 

 

  

 

  

 

 

  

Amended tax return: reinstatement of tax loss carryforward

 

 

 —

 

 —

 

 

(1,486)

Tax audit or amended tax return: change in uncertain tax position

 

 

558

 

(41)

 

 

(2,228)

Non-deductible interest expense

 

 

1,477

 

875

 

 

752

Non-deductible withholding tax

 

 

717

 

838

 

 

686

Non-deductible loss on derivatives

 

 

120

 

 —

 

 

 —

Tax exemptions

 

 

(13)

 

(36)

 

 

(42)

Non-deductible other financial items

 

 

194

 

116

 

 

81

Other non-deductible costs

 

 

45

 

63

 

 

59

Tax credits

 

 

(1,252)

 

(1,032)

 

 

(1,031)

Adjustment for valuation allowance

 

 

 4

 

 9

 

 

(32)

Tax expense (benefit) for year

 

$

7,275

 

8,305

 

$

3,878

 

Schedule of deferred income tax assets (liabilities)

Deferred income tax assets (liabilities) are summarized as follows:

 

 

 

 

 

 

 

 

 

    

As of

 

 

December 31,

(in thousands of U.S. dollars)

    

2019

    

2018

Deferred tax assets:

 

 

  

 

 

  

Accrued liabilities and other payables

 

$

235

 

$

196

Derivative instruments

 

 

565

 

 

954

Other equipment

 

 

 9

 

 

 9

Tax credits carried forward

 

 

1,818

 

 

1,626

Tax loss carryforward

 

 

57

 

 

53

Valuation allowance

 

 

(57)

 

 

(53)

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

  

 

 

  

Accrued interest income

 

 

(4,123)

 

 

(3,837)

Accrued liabilities and other payables

 

 

(385)

 

 

(154)

Financing lease

 

 

(10,451)

 

 

(7,594)

Deferred tax assets (liabilities), net

 

$

(12,332)

 

$

(8,800)

 

Schedule of changes in the unrecognized tax benefits

Changes in the unrecognized tax benefits is summarized below:

 

 

 

 

 

 

 

 

 

 

 

    

Year ended

 

 

December 31,

(in thousands of U.S. dollars)

    

2019

    

2018

    

2017

Unrecognized tax benefits as of January 1,

 

$

(1,725)

 

(2,626)

 

$

(398)

Increase related to prior year tax positions

 

 

 —

 

 —

 

 

(2,228)

Decrease related to prior year tax positions

 

 

 —

 

434

 

 

 —

Increase related to current year tax positions

 

 

(558)

 

(418)

 

 

 —

Settlements

 

 

 —

 

885

 

 

 —

Unrecognized tax benefits as of December 31,

 

$

(2,283)

 

(1,725)

 

$

(2,626)