XML 99 R91.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries (Consolidating And Combining Statement Of Cash Flows) (Details) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating Activities      
Net income $ 235,033,000 $ 83,568,000 $ 324,020,000
Adjustments to reconcile net income to net cash provided by operating activities      
Income from discontinued operations (78,707,000) 2,846,000 (136,167,000)
Depreciation and amortization 74,130,000 71,740,000 64,879,000
Amortization of deferred major repair costs 575,000 163,000  
Deferred and noncurrent income tax charges (credits) (7,262,000) (16,463,000) 22,948,000
Impairment of properties   60,988,000  
Accretion on discounted liabilities 1,096,000 980,000 879,000
Pretax (gains) losses from sale of assets (5,995,000) 1,005,000 363,000
Net decrease (increase) in noncash operating working capital 74,865,000 32,553,000 (271,046,000)
Other operating activities - net 13,215,000 (1,088,000) 2,673,000
Net cash provided by continuing operations 306,950,000 236,292,000 8,549,000
Net cash provided by discontinued operations 49,748,000 1,135,000 179,824,000
Net cash provided by operating activities 356,698,000 237,427,000 188,373,000
Investing Activities      
Property additions (164,536,000) (104,496,000) (99,819,000)
Proceeds from sale of assets 6,113,000 364,000 363,000
Expenditures for major repairs (726,000) (250,000)  
Other investing activities - net 52,000   2,453,000
Investing activities of discontinued operations      
Sales proceeds 173,118,000   950,010,000
Other (1,129,000) (7,706,000) (40,127,000)
Net cash provided by (required by) investing activities 12,892,000 (112,088,000) 812,880,000
Financing Activities      
Repayments of long-term debt (81,170,000) (42,000) (42,000)
Additions to long-term debt 641,250,000    
Cash dividend to former parent (650,000,000)    
Debt issuance costs (6,693,000)    
Net distributions to former parent (35,609,000) (104,811,000) (1,021,038,000)
Net cash required by financing activities (132,222,000) (104,853,000) (1,021,080,000)
Net increase in cash and cash equivalents 237,368,000 20,486,000 (19,827,000)
Cash and cash equivalents at January 1 57,373,000 36,887,000 56,714,000
Cash and cash equivalents at December 31 294,741,000 57,373,000 36,887,000
Issuer [Member]
     
Operating Activities      
Net income 154,136,000 138,417,000 357,130,000
Adjustments to reconcile net income to net cash provided by operating activities      
Income from discontinued operations     (118,747,000)
Depreciation and amortization 74,053,000 68,299,000 62,396,000
Deferred and noncurrent income tax charges (credits) (11,568,000) 1,957,000 22,417,000
Accretion on discounted liabilities 1,096,000 980,000 879,000
Pretax (gains) losses from sale of assets (5,995,000) 1,005,000 363,000
Net decrease (increase) in noncash operating working capital 51,204,000 62,493,000 (257,013,000)
Other operating activities - net 13,215,000 (1,088,000) 2,673,000
Net cash provided by continuing operations 276,141,000 272,063,000 70,098,000
Net cash provided by discontinued operations     145,510,000
Net cash provided by operating activities 276,141,000 272,063,000 215,608,000
Investing Activities      
Property additions (163,303,000) (103,152,000) (77,481,000)
Proceeds from sale of assets 6,113,000 364,000 363,000
Other investing activities - net 52,000   2,453,000
Investing activities of discontinued operations      
Sales proceeds     950,010,000
Other     (39,425,000)
Net cash provided by (required by) investing activities (157,138,000) (102,788,000) 835,920,000
Financing Activities      
Repayments of long-term debt (80,000,000)    
Additions to long-term debt 641,250,000    
Cash dividend to former parent (650,000,000)    
Debt issuance costs (6,693,000)    
Net distributions to former parent 213,808,000 (148,789,000) (1,071,355,000)
Net cash required by financing activities 118,365,000 (148,789,000) (1,071,355,000)
Net increase in cash and cash equivalents 237,368,000 20,486,000 (19,827,000)
Cash and cash equivalents at January 1 57,373,000 36,887,000 56,714,000
Cash and cash equivalents at December 31 294,741,000 57,373,000 36,887,000
Guarantor Subsidiaries [Member]
     
Operating Activities      
Net income (1,000) (2,000) (13,000)
Adjustments to reconcile net income to net cash provided by operating activities      
Net cash provided by continuing operations (1,000) (2,000) (13,000)
Net cash provided by operating activities (1,000) (2,000) (13,000)
Financing Activities      
Net distributions to former parent 1,000 2,000 13,000
Net cash required by financing activities 1,000 2,000 13,000
Non-Guarantor Subsidiaries [Member]
     
Operating Activities      
Net income 80,898,000 (54,847,000) (33,097,000)
Adjustments to reconcile net income to net cash provided by operating activities      
Income from discontinued operations (78,707,000) 2,846,000 (17,420,000)
Depreciation and amortization 77,000 3,441,000 2,483,000
Amortization of deferred major repair costs 575,000 163,000  
Deferred and noncurrent income tax charges (credits) 4,306,000 (18,420,000) 531,000
Impairment of properties   60,988,000  
Net decrease (increase) in noncash operating working capital 23,661,000 (29,940,000) (14,033,000)
Net cash provided by continuing operations 30,810,000 (35,769,000) (61,536,000)
Net cash provided by discontinued operations 49,748,000 1,135,000 34,314,000
Net cash provided by operating activities 80,558,000 (34,634,000) (27,222,000)
Investing Activities      
Property additions (1,233,000) (1,344,000) (22,338,000)
Expenditures for major repairs (726,000) (250,000)  
Investing activities of discontinued operations      
Sales proceeds 173,118,000    
Other (1,129,000) (7,706,000) (702,000)
Net cash provided by (required by) investing activities 170,030,000 (9,300,000) (23,040,000)
Financing Activities      
Repayments of long-term debt (1,170,000) (42,000) (42,000)
Net distributions to former parent (249,418,000) 43,976,000 50,304,000
Net cash required by financing activities $ (250,588,000) $ 43,934,000 $ 50,262,000