XML 70 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summary of Principal Accounting Policies (Tables)
9 Months Ended
Nov. 30, 2019
Disclosure Summary Of Principal Accounting Policies Tables Abstract  
Schedule of Variable Interest Entities

The following assets and liabilities of the VIE & VIE Subsidiary are included in the accompanying consolidated financial statements of the Company as of November 30, 2019 and February 28, 2019:

 

Assets and liabilities of the VIE

 

    November 30, 2019   February 28, 2019
    (Unaudited)    
Current assets   $ 2,145,543     $ 2,674,890  
Non-current assets             —    
Total assets   $ 2,145,543     $ 2,674,890  
                 
Current liabilities   $ 2,779,130     $ 3,023,805  
Non-current liabilities     —         —    
Total liabilities   $ 2,779,130     $ 3,023,805  

 

Assets and liabilities of the VIE Subsidiary

 

    November 30, 2019   February 28, 2019
    (Unaudited)    
Current assets   $ 2,267,562     $ —    
Non-current assets     —         —    
Total assets   $ 2,267,562     $ —    
                 
Current liabilities   $ 1,917,651     $ —    
Non-current liabilities     —         —    
Total liabilities   $ 1,917,651     $ —    

 

Operating Result of VIE

 

    For the Nine Months Ended November 30, 2019
      (Unaudited)  
Revenue   $ 1,754,793  
Cost of Revenue     (1,513,799 )
Gross Profit   $ 240,994  
         
Amortization and Depreciation     (33,384 )
General and Administrative Expenses     (955,240 )
Total Operating Expenses   $ (988,624 )
         
Net Loss from Operations   $ (747,630 )
         
Interest Income     894  
Other Income     441,840  
Interest Expense     (616 )
Total Other Income   $ 442,118  
Net Loss   $ (305,512 )

 

Operating Result of VIE Subsidiary

 

Results from March 7, 2019 through November 30, 2019

 

    For the Nine Months Ended November 30, 2019
    (Unaudited)
Revenue   $ 3,910,686  
Cost of Revenue     (3,425,864 )
Gross Profit   $ 484,822  
         
Amortization and Depreciation     —    
General and Administrative Expenses     (130,852 )
Total Operating Expenses   $ (130,852 )
         
Net Profit from Operations   $ 353,970  
         
Interest Income     182  
Other Income     9,842  
Interest Expense     —    
Total Other Income   $ 10,024  
Net Profit   $ 363,994