XML 37 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
NOTES PAYABLE (Details Narrative) - USD ($)
9 Months Ended
Nov. 30, 2023
Oct. 31, 2023
Oct. 05, 2023
Aug. 31, 2023
May 20, 2022
Feb. 08, 2021
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2023
Oct. 31, 2022
Debt Instrument [Line Items]                    
Original issue discount             $ 19,916,995   $ 20,797,234  
Amortization of debt discount             1,803,126 $ 4,152,437    
Unamortized debt discount             273,957   767,083  
Line of Credit [Member]                    
Debt Instrument [Line Items]                    
Line of credit description the Company can loan up to $10 million at a rate of 10% per annum and a 20% original issue discount for a period of one year                  
Secured Note [Member] | Investor [Member] | Note Payable Agreement 2and 3 [Member]                    
Debt Instrument [Line Items]                    
Standstill fee     $ 1,300,000              
Debt instrument periodic payment principal     3,000,000              
Notes Payable, Increase in Principal Payments     4,940,657              
Secured Note [Member] | Investor [Member] | Note Payable Agreements 4 and 5 [Member]                    
Debt Instrument [Line Items]                    
Standstill fee   $ 367,306                
Notes payable   4,810,000 7,940,657              
Debt instrument face value       $ 7,810,000            
Original issue discount       1,310,000            
Amortization of debt discount   1,310,000                
Unamortized debt discount       1,310,000            
Cash received from issue of notes payable       $ 6,500,000            
Interest rate       9.50%            
OID rate       19.00%            
Monetary fee rate       9.90%            
Repayment of notes payable   3,000,000                
Accrued interest   130,657                
Secured Note [Member] | Investor [Member] | Note Payable Agreement 2 [Member]                    
Debt Instrument [Line Items]                    
Notes payable             13,551,346   14,772,293  
Debt instrument periodic payment principal             4,364,081      
Notes Payable, Increase in Principal Payments   2,775,828 3,143,134              
Debt instrument face value           $ 24,015,000        
Maturity date           Feb. 09, 2023        
Debt instrument periodic payment           $ 1,000,000        
Interest rate           10.00%        
Aggregate fees                   $ 2,304,539
Secured Note [Member] | Investor [Member] | Note Payable Agreement 3 [Member]                    
Debt Instrument [Line Items]                    
Notes payable             6,365,649   $ 6,015,000  
Debt instrument periodic payment principal             1,814,180      
Notes Payable, Increase in Principal Payments   $ 2,164,829 $ 2,164,829              
Debt instrument face value         $ 6,015,000          
Interest rate         10.00%          
Cash proceeds         $ 4,700,000          
Debt discount         1,315,000          
Original issue discount         1,000,000          
Commissions paid         300,000          
Transaction expenses         $ 15,000          
Amortization of debt discount             493,125      
Unamortized debt discount             $ 273,958