XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Interim Statement of Changes in Equity (Unaudited) - CHF (SFr)
Total
Share Capital
Share Premium
FX Translation Reserve
Accumulated Deficit
Balance at Dec. 31, 2014 SFr 53,282,793 SFr 11,604,156 SFr 93,861,171 SFr (51,109) SFr (52,131,426)
Total comprehensive loss          
Net loss (29,705,063)       (29,705,063)
Other comprehensive (loss)/income (66,628)     (12,712) (53,916)
Total comprehensive (loss)/income (29,771,691)     (12,712) (29,758,979)
Capital increase from follow-on offering 21,714,877 2,110,000 19,604,877    
Transactions with owners of the Company          
Transaction costs (643,796)   (643,796)  
Share based payments 311,671   0   311,671
Share issuance costs (211,142)   (211,142)  
Share options exercised 59,200 7,400 51,800  
Balance at Dec. 31, 2015 44,741,912 13,721,556 112,662,910 (63,821) (81,578,733)
Total comprehensive loss          
Net loss (30,662,251)       (30,662,251)
Other comprehensive (loss)/income (413,825)     (19,723) (394,102)
Total comprehensive (loss)/income (31,076,076)     (19,723) (31,056,353)
Transactions with owners of the Company          
Share based payments 290,783       290,783
Issue of bonus shares 188,092 10,325 177,767    
Share issuance costs (1,862)   (1,862)    
Balance at Dec. 31, 2016 14,142,849 13,731,881 112,838,815 (83,544) (112,344,303)
Total comprehensive loss          
Net loss (19,823,881) (19,823,881)
Other comprehensive (loss)/income 433,416 55,316 378,100
Total comprehensive (loss)/income (19,390,465) 55,316 (19,445,781)
Transactions with owners of the Company          
Transaction costs (397,685) (397,685)
Share based payments 259,561 259,561
Capital increase 4,907,841 4,000,000 907,841
Balance at Sep. 30, 2017 (477,899) 17,731,881 113,348,971 (28,228) (131,530,523)
Balance at Dec. 31, 2016 14,142,849 13,731,881 112,838,815 (83,544) (112,344,303)
Total comprehensive loss          
Net loss (24,409,474)       (24,409,474)
Other comprehensive (loss)/income 322,477     50,497 271,980
Total comprehensive (loss)/income (24,086,997)     50,497 (24,137,494)
Transactions with owners of the Company          
Transaction costs (521,515)   (521,515)    
Share based payments 354,851       354,851
Capital increase 7,948,603 5,617,675 2,330,928    
Balance at Dec. 31, 2017 (2,162,209) 19,349,556 114,648,228 (33,047) (136,126,946)
Total comprehensive loss          
Net loss (7,805,535) (7,805,535)
Other comprehensive (loss)/income 1,281,746 (13,116) 1,294,862
Total comprehensive (loss)/income (6,523,789) (13,116) (6,510,673)
Transactions with owners of the Company          
Reorganization of group structure (24,347,208) 24,347,208
Transaction costs (1,084,109) (1,084,109)
Share based payments 123,425 123,425
Capital increase 8,905,665 5,478,974 3,426,691
Balance at Sep. 30, 2018 SFr (741,017) SFr 481,322 SFr 141,338,018 SFr (46,163) SFr (142,514,194)