XML 54 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Share Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Share based payments [Abstract]  
Disclosure of key terms and conditions related to grants

The key terms and conditions related to the grants under these programs are as at December 31, 2017 as follows:

 

Plan  

Number of

options

outstanding

    Vesting conditions  

Contractual

life

of option

Stock option Plan A     50,000     3 years’ service from grant date   5 years
Stock option Plan C     121,250     4 years’ service from grant date   6 years
Equity Incentive Plan Board     368,200     1 year service from grant date   8 years
Equity Incentive Plan Employees/Board*     856,045     2 years’ service from grant date (50%)   8 years
Equity Incentive Plan Employees/Board*     856,045     3 years’ service from grant date (50%)   8 years

 

* 25,000 options issued to Bettina Stubinski, the former Chief Medical Officer of the Company, have vested early, on December 29, 2016 and expired on March 29, 2017.
Disclosure of the fair value of options measured based on the Black-Scholes formula

The fair value of the options was measured based on the Black-Scholes formula.

 

    Stock Option Plan
   

Equity Incentive

Plan 2017

 

Equity Incentive

Plan 2017

 

Equity Incentive

Plan 2016

 

Equity Incentive

Plan 2016

Fair value at grant date   USD 0.198 
(1 year vesting)(1)
  USD 0.233 
(1 year vesting)(2)
  USD 0.308 
(1 year vesting)(1)
  USD 1.094 
(1 year vesting)(2)
    USD 0.287 
(2 year vesting)(1)
  USD 0.335 
(2 year vesting)(2)
  USD 0.472 
(2 year vesting)(1)
  USD 1.560 
(2 year vesting)(2)
    USD 0.352 
(3 year vesting)(1)
  USD 0.406 
(3 year vesting)(2)
  USD 0.583 
(3 year vesting)(1)
  USD 1.888 
(3 year vesting)(2)
Share price at grant date   USD 0.76   USD 0.72   USD 1.03   USD 3.66
Exercise price   USD 0.82   USD 0.82   USD 1.39   USD 3.92
Expected volatility   72.85%   93.01%   100.93%   82.00%
Expected life   1, 2 and 3 years   1, 2 and 3 years   1, 2 and 3 years   1, 2 and 3 years
Expected dividends        
Risk free interest rate   2.38%   2.19%   1.84%   1.83%

 

(1) October grants for the respective year

 

(2) April grants for the respective year
Disclosure of the number and weighted average exercise prices of options

The number and weighted average exercise prices (in CHF) of options under the share option programs for Stock Option Plan A, Stock Option Plan C and the EIP are as follows:

 

    2017     2016  
    Number of 
options
    Weighted 
average 
exercise 
price
    Weighted 
average 
remaining 
term
    Number of 
options
    Weighted 
average 
exercise 
price
    Weighted 
average 
remaining 
term
 
Outstanding at January 1     1,038,140       3.36       6.14       629,010       4.92       5.42  
Expired during the year     (67,500 )                 (17,500 )            
Forfeited during the year     (637,200 )                 (129,030 )            
Exercised during the year                                    
Granted during the year     1,918,100       0.82       7.70       555,660       1.99       7.81  
Outstanding at December 31     2,251,540       1.74       6.88       1,038,140       3.36       6.14  
Exercisable at December 31     326,510       4.48       4.24       199,005       4.56       3.11