XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY (Unaudited) - USD ($)
Series A Voting Preferred Stock [Member]
Series B Voting Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 265 $ 80,953 $ 13,966,326 $ (13,649,784) $ 397,760
Beginning balance shares at Dec. 31, 2019 264,894 80,952,554      
Proceeds received pursuant to Private Placement Memorandum, net of $0 offering costs (unaudited) $ 1,907 499,843 501,750
Proceeds received pursuant to Private Placement Memorandum, net of $0 offering costs (unaudited), Shares     1,907,000      
Common stock issued for services (unaudited) $ 3,964 1,039,101 1,043,065
Common stock issued for services (unaudited), Shares     3,964,376      
Net loss (unaudited) (1,851,085) (1,851,085)
Ending balance, value at Mar. 31, 2020 $ 265 $ 86,824 15,505,270 (15,500,869) 91,490
Ending balance shares at Mar. 31, 2020 264,894 86,823,930      
Proceeds received pursuant to Private Placement Memorandum, net of $0 offering costs (unaudited) $ 2,350 594,650 597,000
Proceeds received pursuant to Private Placement Memorandum, net of $0 offering costs (unaudited), Shares     2,350,000      
Proceeds received from sale of Preferred Stock (unaudited) $ 500   499,500 500,000
Proceeds received from sale of Preferred Stock,shares   500,000        
Common stock issued for services (unaudited) $ 1,880 468,120 470,000
Common stock issued for services (unaudited), Shares     1,880,000      
Net loss (unaudited) (1,146,010) (1,146,010)
Ending balance, value at Jun. 30, 2020 $ 265 $ 500 $ 91,054 17,067,540 (16,646,879) 512,480
Ending balance shares at Jun. 30, 2020 264,894 500,000 91,053,930      
Proceeds received pursuant to Private Placement Memorandum, net of $0 offering costs (unaudited) $ 3,754 906,746 910,500
Proceeds received pursuant to Private Placement Memorandum, net of $0 offering costs (unaudited), Shares     3,754,000      
Proceeds received from sale of Preferred Stock (unaudited) $ 278 277,283 277,561
Proceeds received from sale of Preferred Stock,shares   277,560        
Common stock issued for services (unaudited) $ 1,000 (1,000)
Common stock issued for services (unaudited), Shares     1,000,000      
Net loss (unaudited) (966,631) (966,631)
Ending balance, value at Sep. 30, 2020 $ 265 $ 778 $ 95,808 18,250,569 (17,613,510) 733,910
Ending balance shares at Sep. 30, 2020 264,894 777,560 95,807,930      
Beginning balance, value at Dec. 31, 2020 $ 265 $ 1,639 $ 98,898 19,862,918 (19,581,816) 381,904
Beginning balance shares at Dec. 31, 2020 264,894 1,639,360 98,898,130      
Proceeds received pursuant to Private Placement Memorandum, net of $0 offering costs (unaudited) $ 2,488 619,387 621,875
Proceeds received pursuant to Private Placement Memorandum, net of $0 offering costs (unaudited), Shares     2,487,550      
Proceeds received from sale of Preferred Stock (unaudited) $ 1,345   1,343,655 1,345,000
Proceeds received from sale of Preferred Stock (unaudited), Shares   1,345,000        
Net loss (unaudited) (1,332,301) (1,332,301)
Ending balance, value at Mar. 31, 2021 $ 265 $ 2,984 $ 101,386 21,825,960 (20,914,117) 1,016,478
Ending balance shares at Mar. 31, 2021 264,894 2,984,360 101,385,680      
Proceeds received pursuant to Private Placement Memorandum, net of $0 offering costs (unaudited) $ 1,289 326,211 327,500
Proceeds received pursuant to Private Placement Memorandum, net of $0 offering costs (unaudited), Shares     1,290,000      
Common stock issued for services (unaudited) $ 2,714 675,661 678,375
Common stock issued for services (unaudited), Shares     2,713,500      
Net loss (unaudited) (1,659,216) (1,659,216)
Ending balance, value at Jun. 30, 2021 $ 265 $ 2,984 $ 105,389 22,827,832 (22,573,333) 363,137
Ending balance shares at Jun. 30, 2021 264,894 2,984,360 105,389,180      
Proceeds received pursuant to Private Placement Memorandum, net of $0 offering costs (unaudited) $ 1,444 411,972 413,416
Proceeds received pursuant to Private Placement Memorandum, net of $0 offering costs (unaudited), Shares     1,444,040      
Proceeds received from sale of Preferred Stock (unaudited) $ 700 699,275 699,975
Proceeds received from sale of Preferred Stock (unaudited), Shares   700,000        
Common stock issued for services (unaudited) $ 40 9,960 10,000
Common stock issued for services (unaudited), Shares     40,000      
Net loss (unaudited) (1,391,171) (1,391,171)
Ending balance, value at Sep. 30, 2021 $ 265 $ 3,684 $ 106,873 $ 23,949,039 $ (23,964,504) $ 95,357
Ending balance shares at Sep. 30, 2021 264,894 3,684,360 106,873,220