XML 25 R8.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (6,830,415) $ (6,200,574)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 3,000 4,000
Common stock issued as compensation for services 1,964,864 1,362,782
Amortization of discount of warrants issued with Convertible Debentures 114,641 0
Amortization of website development costs 38,822 0
Amortization of intellectual property 32,716 0
Impairment of intellectual property 238,319 0
Gain from forgiveness of note payable 0 (165,719)
Changes in operating assets and liabilities:    
Other assets 2,565 4,516
Prepaid expenses- related party 276,043 203,957
Accounts payable and accrued expenses 552,078 17,465
Accounts payable and accrued expenses - related party 43,088 89,971
Amortization of right-of-use operating lease asset 53,679 73,231
Operating lease liability (50,483) (74,899)
Net cash (used in) operating activities (3,561,083) (4,685,270)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Website development costs 0 (12,000)
Purchase of furniture and equipment (1,379) (840)
Net cash used in investing activities (1,379) (12,840)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the sale of common stock, net of offering costs 780,500 1,845,791
Proceeds from the sale of preferred stock 0 2,269,975
Proceeds from issuance of convertible debentures 2,721,960 0
Net cash provided by financing activities 3,502,460 4,115,766
Net decrease in cash (60,002) (582,344)
Cash at beginning of year 63,418 645,762
Cash at end of year 3,416 63,418
Supplemental disclosures of non-cash information    
Issuance of Common Stock in exchange for the Right-to-Use Intellectual Property 475,000 0
Cash paid during the year for interest 0 0
Asset acquired and liabilities assumed in connection with asset acquisition, net 47,965 0
Discount issued with Convertible Debentures 280,808 0
Decrease in note payable resulting from gain on forgiveness of note payable 0 (165,719)
Right-of-use lease assets obtained in exchange for operating lease liabilities $ 0 $ 343,330