XML 23 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Series A Voting Preferred Stock [Member]
Series B Voting Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 265 $ 1,639 $ 98,898 $ 19,862,918 $ (19,581,816) $ 381,904
Beginning balance, Shares at Dec. 31, 2020 264,894 1,639,360 98,898,130      
Proceeds received pursuant to Private Placement Memorandum, net of $0 offering costs $ 6,515 1,839,276 1,845,791
Proceeds received pursuant to Private Placement Memorandum, net of $0 offering costs, Shares     6,515,340      
Proceeds received from sale of Preferred Stock, net of $0 offering costs $ 2,270 2,267,705 2,269,975
Proceeds received from sale of Preferred Stock, net of $0 offering costs, Shares   2,270,000        
Common stock issued for services     $ 5,451 1,357,331   1,362,782
Common stock issued for services, shares     5,451,125      
Net loss (6,200,574) (6,200,574)
Ending balance, value at Dec. 31, 2021 $ 265 $ 3,909 $ 110,864 25,327,230 (25,782,390) (340,122)
Ending balance, Shares at Dec. 31, 2021 264,894 3,909,360 110,864,595      
Proceeds received pursuant to Private Placement Memorandum, net of $0 offering costs $ 1,951 778,549 780,500
Proceeds received pursuant to Private Placement Memorandum, net of $0 offering costs, Shares     1,951,250      
Common stock issued for services $ 8,811 1,956,053 1,964,864
Common stock issued for services, shares     8,811,015      
Common stock issued in exchange for right-to-use intelectual property $ 1,100 473,900 475,000
Common stock issued in exchange for right-to-use intelectual property, shares     1,100,000      
Fair value of Warrents issued with Convertible Debentures 280,808 280,808
Retirement of common stock     $ (544) 544
Retirement of common stock, shares     (544,000)      
Net loss (6,830,415) (6,830,415)
Ending balance, value at Dec. 31, 2022 $ 265 $ 3,909 $ 122,182 $ 28,817,084 $ (32,612,805) $ (3,669,365)
Ending balance, Shares at Dec. 31, 2022 264,894 3,909,360 122,182,860