XML 50 R43.htm IDEA: XBRL DOCUMENT v3.24.3
Project debt (Tables)
9 Months Ended
Sep. 30, 2024
Project debt [Abstract]  
Project debt
The breakdown of project debt for both non-current and current liabilities as of September 30, 2024, and December 31, 2023, is as follows:

   
Balance as of
September 30,
   
Balance as of
December 31,
 
   
2024
   
2023
 
   
($ in thousands)
 
Non-current
   
3,852,892
     
3,931,873
 
Current
   
395,451
     
387,387
 
Total Project debt
   
4,248,343
     
4,319,260
 
Repayment schedule for project debt
The repayment schedule for project debt in accordance with the financing arrangements as of September 30, 2024, is as follows and is consistent with the projected cash flows of the related projects:

Remainder of 2024
                                           
Interest
payment
   
Nominal
repayment
   
Between
January
and
September 2025
   
Between
October
and
December 2025
   
2026
   
2027
   
2028
   
Subsequent years
   
Total
 
($ in thousands)
 
 
53,484
     
147,684
     
175,620
     
155,012
     
358,009
     
506,734
     
471,021
     
2,380,779
      4,248,343
 

The repayment schedule for project debt in accordance with the financing arrangements as of December 31, 2023, was as follows and was consistent with the projected cash flows of the related projects:

2024
   
2025
   
2026
   
2027
   
2028
   
Subsequent years
   
Total
 
Interest
payment
   
Nominal
repayment
                                     
 
15,215
     
305,087
     
325,303
     
352,495
     
499,968
     
464,648
     
2,356,544
     
4,319,260