XML 40 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Financial information by segment (Tables)
9 Months Ended
Sep. 30, 2024
Financial information by segment [Abstract]  
Revenues and Adjusted EBITDA, assets and liabilities by operating segments and business sectors
a)
The following tables show Revenue and Adjusted EBITDA by operating segment and business sector for the nine-month periods ended September 30, 2024 and 2023:

   
Revenue
   
Adjusted EBITDA
 
   
For the nine-month
period ended
September 30,
   
For the nine-month
period ended
September 30,
 
   
($ in thousands)
 
Geography
 
2024
   
2023
   
2024
   
2023
 
North America
   
372,143
     
338,745
     
279,708
     
260,684
 
South America
   
140,779
     
140,269
     
108,406
     
112,049
 
EMEA
   
405,822
     
379,569
     
269,427
     
254,548
 
Total
   
918,744
     
858,583
     
657,541
     
627,281
 

   
Revenue
   
Adjusted EBITDA
 
   
For the nine-month
period ended
September 30,
   
For the nine-month
period ended
September 30,
 
   
($ in thousands)
 
Business sectors
 
2024
   
2023
   
2024
   
2023
 
Renewable energy
   
675,657
     
640,117
     
476,872
     
460,442
 
Efficient natural gas & heat
   
107,344
     
84,974
     
79,515
     
66,526
 
Transmission lines
   
92,732
     
91,825
     
74,652
     
73,256
 
Water
   
43,011
     
41,667
     
26,502
     
27,057
 
Total
   
918,744
     
858,583
     
657,541
     
627,281
 

The reconciliation of segment Adjusted EBITDA with the profit attributable to the Company is as follows:

   
For the nine-month period ended
September 30,
($ in thousands)
 
   
2024
   
2023
 
Profit attributable to the Company
   
32,676
   
46,050
Profit attributable to non-controlling interest
   
6,482
     
2,846
 
Income tax
   
28,919
   
11,587
Financial expense, net
   
254,710
     
237,924
 
Depreciation, amortization, and impairment charges
   
325,578
     
310,502
 
Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of Atlantica’s equity ownership)
    9,176       18,372  
Total segment Adjusted EBITDA
   
657,541
     
627,281
 
Assets and liabilities by geography
b)
The assets and liabilities by operating segment and business sector as of September 30, 2024, and December 31, 2023 are as follows:

Assets and liabilities by geography as of September 30, 2024:

   
North
America
   
South
America
   
EMEA
   
Balance as of
September 30,
2024
 
   
($ in thousands)
 
Assets allocated
                       
Contracted concessional, PP&E and other intangible assets
   
3,014,170
     
1,129,109
     
2,907,790
     
7,051,069
 
Investments carried under the equity method
   
162,142
     
5,154
     
44,756
     
212,052
 
Other current financial assets
   
122,562
     
32,941
     
46,490
     
201,993
 
Cash and cash equivalents (project companies)
   
177,961
     
98,883
     
138,092
     
414,936
 
Assets held for sale
    2,000       39,242       -       41,242  
Subtotal allocated
   
3,478,835
     
1,305,329
     
3,137,128
     
7,921,292
 
Unallocated assets
                               
Other non-current assets
                           
290,655
 
Other current assets (including cash and cash equivalents at holding company level)
                           
378,487
 
Subtotal unallocated
                           
669,142
 
Total assets
                           
8,590,434
 

   
North
America
   
South
America
   
EMEA
   
Balance as of
September 30,
2024
 
   
($ in thousands)
 
Liabilities allocated
                       
Long-term and short-term project debt
   
1,602,854
     
743,538
     
1,901,951
     
4,248,343
 
Grants and other liabilities
   
908,210
     
34,333
     
186,698
     
1,129,241
 
Liabilities directly associated with the assets held for sale     -       53,723       -       53,723  
Subtotal allocated
   
2,511,064
     
831,594
     
2,088,649
     
5,431,307
 
Unallocated liabilities
                               
Long-term and short-term corporate debt
                           
1,204,616
 
Other non-current liabilities
                           
331,772
 
Other current liabilities
                           
177,948
 
Subtotal unallocated
                           
1,714,336
 
Total liabilities
                           
7,145,643
 
Equity unallocated
                           
1,444,791
 
Total liabilities and equity unallocated
                           
3,159,127
 
Total liabilities and equity
                           
8,590,434
 

Assets and liabilities by geography as of December 31, 2023:

   
North
America
   
South
America
   
EMEA
   
Balance as of
December 31,
2023
 
Assets allocated
                       
Contracted concessional, PP&E and other intangible assets
   
3,063,019
     
1,184,599
     
2,956,649
     
7,204,267
 
Investments carried under the equity method
   
177,260
     
9,178
     
43,869
     
230,307
 
Other current financial assets
   
110,016
     
30,803
     
48,067
     
188,886
 
Cash and cash equivalents (project companies)
   
137,480
     
121,945
     
155,551
     
414,976
 
Assets held for sale
    28,642       -       -       28,642  
Subtotal allocated
   
3,516,417
     
1,346,525
     
3,204,136
     
8,067,078
 
Unallocated assets
                               
Other non-current assets
                           
297,577
 
Other current assets (including cash and cash equivalents at holding company level)
                           
349,678
 
Subtotal unallocated
                           
647,255
 
Total assets
                           
8,714,333
 

   
North
America
   
South
America
   
EMEA
   
Balance as of
December 31,
2023
 
Liabilities allocated
                       
Long-term and short-term project debt
   
1,629,278
     
808,481
     
1,881,501
     
4,319,260
 
Grants and other liabilities
   
945,888
     
36,307
     
251,613
     
1,233,808
 
Subtotal allocated
   
2,575,166
     
844,788
     
2,133,114
     
5,553,068
 
Unallocated liabilities
                               
Long-term and short-term corporate debt
                           
1,084,838
 
Other non-current liabilities
                           
301,245
 
Other current liabilities
                           
186,373
 
Subtotal unallocated
                           
1,572,456
 
Total liabilities
                           
7,125,524
 
Equity unallocated
                           
1,588,809
 
Total liabilities and equity unallocated
                           
3,161,265
 
Total liabilities and equity
                           
8,714,333
 
Assets and liabilities by business sector
Assets and liabilities by business sector as of September 30, 2024:

   
Renewable
energy
   
Efficient
natural
gas & heat
   
Transmission
lines
   
Water
   
Balance as of
September 30,
2024
 
   
($ in thousands)
 
Assets allocated
                             
Contracted concessional assets, PP&E and other intangible assets
   
5,681,520
     
430,289
     
768,013
     
171,247
     
7,051,069
 
Investments carried under the equity method
   
171,246
     
-
     
-
     
40,806
     
212,052
 
Other current financial assets
   
5,033
     
121,997
     
31,064
     
43,899
     
201,993
 
Cash and cash equivalents (project companies)
   
304,718
     
31,022
     
65,650
     
13,546
     
414,936
 
Assets held for sale     41,242       -       -       -       41,242  
Subtotal allocated
   
6,203,759
     
583,308
     
864,727
     
269,498
     
7,921,292
 
Unallocated assets
                                       
Other non-current assets
                                   
290,655
 
Other current assets (including cash and cash equivalents at holding company level)
                                   
378,487
 
Subtotal unallocated
                                   
669,142
 
Total assets
                                   
8,590,434
 

   
Renewable
energy
   
Efficient
natural gas
& Heat
   
Transmission
lines
   
Water
   
Balance as of
September 30,
2024
 
Liabilities allocated
                             
Long-term and short-term project debt
   
3,250,365
     
374,393
     
555,282
     
68,303
     
4,248,343
 
Grants and other liabilities
   
1,080,095
     
33,632
     
12,925
     
2,589
     
1,129,241
 
Liabilities directly associated with the assets held for sale     53,723       -       -       -       53,723  
Subtotal allocated
   
4,384,183
     
408,025
     
568,207
     
70,892
     
5,431,307
 
Unallocated liabilities
                                       
Long-term and short-term corporate debt
                                   
1,204,616
 
Other non-current liabilities
                                   
331,772
 
Other current liabilities
                                   
177,948
 
Subtotal unallocated
                                   
1,714,336
 
Total liabilities
                                   
7,145,643
 
Equity unallocated
                                   
1,444,791
 
Total liabilities and equity unallocated
                                   
3,159,127
 
Total liabilities and equity
                                   
8,590,434
 

Assets and liabilities by business sector as of December 31, 2023:

   
Renewable
energy
   
Efficient
natural gas
& heat
   
Transmission
lines
   
Water
   
Balance as of
December 31,
2023
 
Assets allocated
                             
Contracted concessional, PP&E and other intangible assets
   
5,798,818
     
460,766
     
777,360
     
167,323
     
7,204,267
 
Investments carried under the equity method
   
189,672
     
-
     
-
     
40,635
     
230,307
 
Other current financial assets
   
10,866
     
103,907
     
30,746
     
43,367
     
188,886
 
Cash and cash equivalents (project companies)
   
299,987
     
35,098
     
58,004
     
21,887
     
414,976
 
Assets held for sale
    -       28,642       -       -       28,642  
Subtotal allocated
   
6,299,343
     
628,413
     
866,110
     
273,212
     
8,067,078
 
Unallocated assets
                                       
Other non-current assets
                                   
297,577
 
Other current assets (including cash and cash equivalents at holding company level)
                                   
349,678
 
Subtotal unallocated
                                   
647,255
 
Total assets
                                   
8,714,333
 

   
Renewable
energy
   
Efficient
natural gas
& heat
   
Transmission
lines
   
Water
   
Balance as of
December 31,
2023
 
Liabilities allocated
                             
Long-term and short-term project debt
   
3,280,618
     
401,460
     
560,906
     
76,276
     
4,319,260
 
Grants and other liabilities
   
1,185,487
     
32,916
     
12,884
     
2,521
     
1,233,808
 
Subtotal allocated
   
4,466,105
     
434,376
     
573,790
     
78,797
     
5,553,068
 
Unallocated liabilities
                                       
Long-term and short-term corporate debt
                                   
1,084,838
 
Other non-current liabilities
                                   
301,245
 
Other current liabilities
                                   
186,373
 
Subtotal unallocated
                                   
1,572,456
 
Total liabilities
                                   
7,125,524
 
Equity unallocated
                                   
1,588,809
 
Total liabilities and equity unallocated
                                   
3,161,265
 
Total liabilities and equity
                                   
8,714,333
 
Depreciation, amortization and impairment charges recognized
c)
The amount of depreciation, amortization and impairment charges recognized for the nine-month periods ended September 30, 2024 and 2023 are as follows:

   
For the nine-month
period ended
September 30,
 
Depreciation, amortization and impairment by geography
 
2024
    2023
 
    ($ in thousands)  
North America
   
(100,022
)
   
(103,001
)
South America
   
(60,449
)
   
(46,278
)
EMEA
   
(165,107
)
   
(161,223
)
Total
   
(325,578
)
   
(310,502
)

   
For the nine-month period ended
September 30,
 
Depreciation, amortization and impairment by business sectors
 
2024
   
2023
 
   
($ in thousands)
 
Renewable energy
   
(306,923
)
   
(286,611
)
Efficient natural gas & heat
   
3,759
   
(2,196
)
Transmission lines
   
(23,107
)
   
(22,033
)
Water
   
693
     
338
Total
   
(325,578
)
   
(310,502
)