XML 49 R42.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Project debt (Tables)
6 Months Ended
Jun. 30, 2024
Project debt [Abstract]  
Project debt
The breakdown of project debt for both non-current and current liabilities as of June 30, 2024, and December 31, 2023, is as follows:

   
Balance as of
June 30,
   
Balance as of
December 31,
 
   
2024
   
2023
 
   
($ in thousands)
 
Non-current
   
3,763,395
     
3,931,873
 
Current
   
400,529
     
387,387
 
Total Project debt
   
4,163,924
     
4,319,260
 
Repayment schedule for project debt
The repayment schedule for project debt in accordance with the financing arrangements as of June 30, 2024, is as follows and is consistent with the projected cash flows of the related projects:

Remainder of 2024
                                           
Interest
payment
   
Nominal
repayment
   
Between
January
and
June 2025
   
Between
June
and
December 2025
   
2026
   
2027
   
2028
   
Subsequent years
   
Total
 
($ in thousands)
 
 
14,917
     
174,882
     
145,236
     
174,701
     
347,059
     
495,255
     
456,749
     
2,355,125
      4,163,924
 

The repayment schedule for project debt in accordance with the financing arrangements as of December 31, 2023, was as follows and was consistent with the projected cash flows of the related projects:

2024
   
2025
   
2026
   
2027
   
2028
   
Subsequent years
   
Total
 
Interest
payment
   
Nominal
repayment
                                     
 
15,215
     
305,087
     
325,303
     
352,495
     
499,968
     
464,648
     
2,356,544
     
4,319,260