XML 48 R41.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Corporate debt (Tables)
6 Months Ended
Jun. 30, 2024
Corporate debt [Abstract]  
Corporate debt
The breakdown of corporate debt as of June 30, 2024, and December 31, 2023, is as follows:

   
Balance as of
June 30,
   
Balance as of
December 31,
 
   
2024
   
2023
 
   
($ in thousands)
 
Non-current
   
1,125,496
     
1,050,816
 
Current
   
66,611
     
34,022
 
Total Corporate Debt
   
1,192,107
     
1,084,838
 
Repayment schedule for corporate debt
The repayment schedule for the corporate debt as of June 30, 2024, is as follows:

   
Remainder
of 2024
   
Between
January
and
June
2025
   
Between
July
and
December
2025
   
2026
   
2027
   
2028
   
Total
 
   
($ in thousands)
 
2017 Credit Facility
   
-
     
-
     
1,381
     
-
     
-
     
-
     
1,381
 
Revolving Credit Facility
    -       -       149,620       -       -       -       149,620  
Commercial Paper
   
51,611
     
6,136
     
1,007
     
-
     
-
     
-
     
58,754
 
2020 Green Private Placement    
2,059
     
-
     
-
     
309,509
     
-
     
-
     
311,568
 
2020 Note Issuance Facility
   
-
     
-
     
-
     
-
     
148,165
     
-
     
148,165
 
Green Exchangeable Notes
   
2,108
     
-
     
111,572
     
-
     
-
     
-
     
113,680
 
Green Senior Notes
   
-
     
-
     
-
     
-
     
-
     
396,417
     
396,417
 
Other bank loans
    3,292       1,405       3,188       2,221       1,594       822       12,522  
Total
   
59,070
     
7,541
     
266,768
     
311,730
     
149,759
     
397,239
     
1,192,107
 

The repayment schedule for the corporate debt as of December 31, 2023, was as follows:

   
2024
   
2025
   
2026
   
2027
   
2028
   
Total
 
    ($ in thousands)
 
2017 Credit Facility
   
13
     
9,876
     
-
     
-
     
-
     
9,889
 
Revolving Credit Facility     261       54,427       -       -       -       54,688  
Commercial Paper
   
25,691
     
-
     
-
     
-
     
-
     
25,691
 
2020 Green Private Placement
   
174
     
-
     
318,668
     
-
     
-
     
318,842
 
2020 Note Issuance Facility
   
-
     
-
     
-
     
152,356
     
-
     
152,356
 
Green Exchangeable Notes
   
2,108
     
110,020
     
-
     
-
     
-
     
112,128
 
Green Senior Note
   
963
     
-
     
-
     
-
     
395,964
     
396,927
 
Other bank Loans
    4,812       4,736       2,288       1,642       839       14,317  
Total
   
34,022
     
179,059
     
320,956
     
153,998
     
396,803
     
1,084,838