XML 49 R42.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Project debt (Tables)
3 Months Ended
Mar. 31, 2024
Project debt [Abstract]  
Project debt
The breakdown of project debt for both non-current and current liabilities as of March 31, 2024, and December 31, 2023, is as follows:

   
Balance as of
March 31,
   
Balance as of
December 31,
 
   
2024
   
2023
 
   
($ in thousands)
 
Non-current
   
3,876,671
     
3,931,873
 
Current
   
424,457
     
387,387
 
Total Project debt
   
4,301,128
     
4,319,260
 
Repayment schedule for project debt
The repayment schedule for project debt in accordance with the financing arrangements as of March 31, 2024, is as follows and is consistent with the projected cash flows of the related projects:

Remainder of 2024
                                           
Interest
payment
   
Nominal
repayment
   
Between
January
and
March 2025
   
Between
April
and
December 2025
   
2026
   
2027
   
2028
   
Subsequent years
   
Total
 
($ in thousands)
 
 
53,218
     
281,403
     
24,057
     
296,592
     
348,409
     
496,184
     
458,392
     
2,342,873
      4,301,128
 

The repayment schedule for project debt in accordance with the financing arrangements as of December 31, 2023, was as follows and was consistent with the projected cash flows of the related projects:

2024
   
2025
   
2026
   
2027
   
2028
   
Subsequent years
   
Total
 
Interest
payment
   
Nominal
repayment
                                     
 
15,215
     
305,087
     
325,303
     
352,495
     
499,968
     
464,648
     
2,356,544
     
4,319,260