XML 48 R41.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Corporate debt (Tables)
3 Months Ended
Mar. 31, 2024
Corporate debt [Abstract]  
Corporate debt
The breakdown of corporate debt as of March 31, 2024, and December 31, 2023, is as follows:

   
Balance as of
March 31,
   
Balance as of
December 31,
 
   
2024
   
2023
 
   
($ in thousands)
 
Non-current
   
1,120,061
     
1,050,816
 
Current
   
53,619
     
34,022
 
Total Corporate Debt
   
1,173,680
     
1,084,838
 
Repayment schedule for corporate debt
The repayment schedule for the corporate debt as of March 31, 2024, is as follows:

   
Remainder
of 2024
   
Between
January
and
March
2025
   
Between
April
and
December
2025
   
2026
   
2027
   
2028
   
Total
 
   
($ in thousands)
 
2017 Credit Facility
   
120
     
-
     
-
     
-
     
-
     
-
     
120
 
Revolving Credit Facility
    799       -       144,524       -       -       -       145,323  
Commercial Paper
   
41,859
     
-
     
-
     
-
     
-
     
-
     
41,859
 
2020 Green Private Placement    
170
     
-
     
-
     
311,594
     
-
     
-
     
311,764
 
2020 Note Issuance Facility
   
-
     
-
     
-
     
-
     
149,085
     
-
     
149,085
 
Green Exchangeable Notes
   
958
     
-
     
110,788
     
-
     
-
     
-
     
111,746
 
Green Senior Notes
   
5,088
     
-
     
-
     
-
     
-
     
396,192
     
401,280
 
Other bank loans
    3,210       1,415       3,216       2,237       1,605       820       12,503  
Total
   
52,204
     
1,415
     
258,528
     
313,831
     
150,690
     
397,012
     
1,173,680
 

The repayment schedule for the corporate debt as of December 31, 2023, was as follows:

   
2024
   
2025
   
2026
   
2027
   
2028
   
Total
 
    ($ in thousands)
 
2017 Credit Facility
   
13
     
9,876
     
-
     
-
     
-
     
9,889
 
Revolving Credit Facility     261       54,427       -       -       -       54,688  
Commercial Paper
   
25,691
     
-
     
-
     
-
     
-
     
25,691
 
2020 Green Private Placement
   
174
     
-
     
318,668
     
-
     
-
     
318,842
 
2020 Note Issuance Facility
   
-
     
-
     
-
     
152,356
     
-
     
152,356
 
Green Exchangeable Notes
   
2,108
     
110,020
     
-
     
-
     
-
     
112,128
 
Green Senior Note
   
963
     
-
     
-
     
-
     
395,964
     
396,927
 
Other bank Loans
    4,812       4,736       2,288       1,642       839       14,317  
Total
   
34,022
     
179,059
     
320,956
     
153,998
     
396,803
     
1,084,838