XML 103 R85.htm IDEA: XBRL DOCUMENT v3.24.0.1
Project debt, Variations of project debt (Details)
$ in Thousands, € in Millions
12 Months Ended
Feb. 24, 2023
Dec. 31, 2023
USD ($)
Agreement
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Mar. 31, 2023
EUR (€)
Project debt [Abstract]          
Cash held to satisfy non-recourse debt agreements   $ 177 $ 208    
Total Project Debt [Abstract]          
Beginning balance   4,553,052 5,036,193    
Nominal increase   213,232      
Nominal repayment   (518,344) (384,107)    
Interest payment   (227,145) (232,855)    
Total cash changes   (532,257) (616,962)    
Interest accrued   227,418 230,237    
Business combination     1,449    
Currency translation differences   35,958 (137,108)    
Other non-cash changes   35,089 39,243    
Reclassifications   0 0    
Total non-cash changes   298,465 133,821    
Ending balance   4,319,260 $ 4,553,052 $ 5,036,193  
Project debt [Abstract]          
Maturity date February 24, 2028        
Percentage of ownership equity interest     49.00% 49.00%  
Short-term project debt   $ 387,387 $ 326,534    
Chile PV1 [Member]          
Project debt [Abstract]          
Percentage of ownership equity interest   35.00%      
Short-term project debt   $ 50,000      
Chile PV 2 [Member]          
Project debt [Abstract]          
Short-term project debt   $ 21,000      
Green Senior Notes [Member]          
Project debt [Abstract]          
Number of loan agreements | Agreement   2      
Project debt financed amount | €         € 198.0
Maturity date   June 2037      
Project Debt - Long-term [Member]          
Total Project Debt [Abstract]          
Beginning balance   $ 4,226,518 4,387,674    
Nominal increase   213,232      
Nominal repayment   (4,768) (73,478)    
Interest payment   0 0    
Total cash changes   208,464 (73,478)    
Interest accrued   0 0    
Business combination     1,301    
Currency translation differences   28,808 (119,068)    
Other non-cash changes   35,024 39,161    
Reclassifications   (566,941) (9,072)    
Total non-cash changes   (503,109) (87,678)    
Ending balance   3,931,873 4,226,518 $ 4,387,674  
Project Debt - Short-term [Member]          
Total Project Debt [Abstract]          
Beginning balance   326,534 648,519    
Nominal increase   0      
Nominal repayment   (513,576) (310,629)    
Interest payment   (227,145) (232,855)    
Total cash changes   (740,721) (543,484)    
Interest accrued   227,418 230,237    
Business combination     148    
Currency translation differences   7,150 (18,040)    
Other non-cash changes   65 82    
Reclassifications   566,941 9,072    
Total non-cash changes   801,574 221,499    
Ending balance   $ 387,387 $ 326,534 648,519  
Kaxu [Member]          
Project debt [Abstract]          
Percentage of ownership equity interest [1]   51.00%      
Short-term project debt       $ 314,000  
[1] Kaxu is owned by the Company (51%), Industrial Development Corporation of South Africa (“IDC”, 29%) and Kaxu Community Trust (20%).