XML 85 R67.htm IDEA: XBRL DOCUMENT v3.24.0.1
Contracted concessional, PP&E and other intangible assets (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period $ 7,483,259  
Total, end of period 7,204,267 $ 7,483,259
Impairment provision based on expected credit losses on contracted concessional financial assets (13,000) 7,000
Cost [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period 10,862,982 11,019,135
Additions 82,807 117,292
Subtractions (6,131) (10,561)
Business combinations (Note 5) 6,051 74,995
Currency translation differences 115,071 (285,312)
Reclassification and other movements (31,573) (52,567)
Total, end of period 11,029,207 10,862,982
Total net book value   (3,379,723)
Cost [Member] | Financial Assets Under IFRIC 12 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period 818,170 874,525
Additions 0 0
Subtractions 0 0
Business combinations (Note 5) 0 0
Currency translation differences 5,025 1,760
Reclassification and other movements (38,016) (58,115)
Total, end of period 785,179 818,170
Total net book value   (69,557)
Cost [Member] | Financial Assets Under IFRS 16 Lessor [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period 2,787 2,843
Additions 0 0
Subtractions 0 (57)
Business combinations (Note 5) 0 0
Currency translation differences (132) 1
Reclassification and other movements 0 0
Total, end of period 2,655 2,787
Total net book value   0
Cost [Member] | Intangible Assets Under IFRIC 12 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period 8,845,151 9,068,646
Additions 27,531 32,941
Subtractions 0 (499)
Business combinations (Note 5) 0 0
Currency translation differences 84,060 (258,735)
Reclassification and other movements 348 2,798
Total, end of period 8,957,090 8,845,151
Total net book value   (3,088,778)
Cost [Member] | Right Of Use Assets Under IFRS 16 (Lessee) And Intangible Assets Under IIAS 38 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period 120,308 100,109
Additions 4,409 5,637
Subtractions (644) (1,510)
Business combinations (Note 5) 4,486 16,993
Currency translation differences 4,756 (4,446)
Reclassification and other movements 17,632 3,525
Total, end of period 150,947 120,308
Total net book value   (26,783)
Cost [Member] | Property, Plant And Equipment Under IAS 16 [Member] | Land [member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period 137,767 137,037
Additions 62 3,532
Subtractions 0 0
Business combinations (Note 5) 0 0
Currency translation differences 1,515 (2,802)
Reclassification and other movements 0 0
Total, end of period 139,344 137,767
Total net book value   0
Cost [Member] | Property, Plant And Equipment Under IAS 16 [Member] | Technical Installations [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period 938,799 835,975
Additions 50,805 75,182
Subtractions (5,487) (8,495)
Business combinations (Note 5) 1,565 58,002
Currency translation differences 19,847 (21,090)
Reclassification and other movements (11,537) (775)
Total, end of period 993,992 938,799
Total net book value   (194,605)
Depreciation, Amortization and Impairment [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period (3,379,723) (2,997,567)
Additions (412,395) (414,240)
Impairment charges (16,079) (61,684)
Reversal of impairment 13,378 8,502
Currency translation differences (37,327) 85,266
Reclassification and other movements 7,206  
Total, end of period (3,824,940) (3,379,723)
Total net book value 7,204,267 7,483,259
Impairment loss on contracted concessional financial assets (16,079) (61,684)
Depreciation, Amortization and Impairment [Member] | Financial Assets Under IFRIC 12 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period (69,557) (62,889)
Additions 0 (6,560)
Impairment charges 0  
Reversal of impairment 13,378 0
Currency translation differences (199) (108)
Reclassification and other movements 0  
Total, end of period (56,378) (69,557)
Total net book value 728,801 748,613
Impairment loss on contracted concessional financial assets 0  
Depreciation, Amortization and Impairment [Member] | Financial Assets Under IFRS 16 Lessor [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period 0 0
Impairment charges 0  
Reversal of impairment 0 0
Currency translation differences 0 0
Reclassification and other movements 0  
Total, end of period 0 0
Total net book value 2,655 2,787
Impairment loss on contracted concessional financial assets 0  
Depreciation, Amortization and Impairment [Member] | Intangible Assets Under IFRIC 12 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period (3,088,778) (2,769,345)
Additions (358,602) (357,401)
Impairment charges 0 (41,238)
Reversal of impairment 0 0
Currency translation differences (32,084) 79,206
Reclassification and other movements 0  
Total, end of period (3,479,464) (3,088,778)
Total net book value 5,477,626 5,756,373
Impairment loss on contracted concessional financial assets 0 (41,238)
Depreciation, Amortization and Impairment [Member] | Right Of Use Assets Under IFRS 16 (Lessee) And Intangible Assets Under IIAS 38 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period (26,783) (21,578)
Additions (11,869) (6,865)
Impairment charges 0 0
Reversal of impairment 0 859
Currency translation differences (533) 801
Reclassification and other movements 372  
Total, end of period (38,813) (26,783)
Total net book value 112,134 93,525
Impairment loss on contracted concessional financial assets 0 0
Depreciation, Amortization and Impairment [Member] | Property, Plant And Equipment Under IAS 16 [Member] | Land [member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period 0 0
Impairment charges 0 0
Reversal of impairment 0 0
Currency translation differences 0 0
Reclassification and other movements 0  
Total, end of period 0 0
Total net book value 139,344 137,767
Impairment loss on contracted concessional financial assets 0 0
Depreciation, Amortization and Impairment [Member] | Property, Plant And Equipment Under IAS 16 [Member] | Technical Installations [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period (194,605) (143,755)
Additions (41,924) (43,414)
Impairment charges (16,079) (20,446)
Reversal of impairment 0 7,643
Currency translation differences (4,511) 5,367
Reclassification and other movements 6,834  
Total, end of period (250,285) (194,605)
Total net book value 743,707 744,194
Impairment loss on contracted concessional financial assets (16,079) (20,446)
Solana [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Impairment charges   41,000
Impairment loss on contracted concessional financial assets   41,000
Recoverable amount of contracted concessional financial assets value in use $ 881,000  
Chile PV1 and Chile PV2 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Assumed percentage decrease in generation 5.00%  
Additional impairment loss with increase in discount rate $ 3,000  
Assumed basis point increase in discount rate 0.50%  
Additional impairment loss with increase in discount rate $ 2,000  
Value of net assets 0  
Chile PV1 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Impairment charges 16,000 8,000
Impairment loss on contracted concessional financial assets 16,000 8,000
Recoverable amount of contracted concessional financial assets value in use $ 40,000 $ 58,000
Chile PV1 [Member] | Bottom of Range [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Discount rate 7.70% 7.50%
Chile PV1 [Member] | Top of Range [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Discount rate 8.70% 8.40%
Chile PV2 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Impairment charges $ 0 $ 12,000
Impairment loss on contracted concessional financial assets 0 12,000
Recoverable amount of contracted concessional financial assets value in use $ 22,000 $ 22,000
Chile PV2 [Member] | Bottom of Range [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Discount rate 7.70% 7.50%
Chile PV2 [Member] | Top of Range [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Discount rate 9.80% 8.30%