XML 66 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax [Abstract]  
Analysis of deferred tax assets and liabilities
As of December 31, 2023, and 2022, the analysis of deferred tax assets and deferred tax liabilities is as follows:

Deferred tax assets
 
Balance as of December 31,
 
From
 
2023
   
2022
 
Net operating loss carryforwards (“NOL´s”)
   
478,179
     
442,415
 
Temporary tax non-deductible expenses
   
158,201
     
134,328
 
Derivatives financial instruments
   
6,855
     
3,461
 
Other
   
20,800
     
5,895
 
Total deferred tax assets
   
664,035
     
586,099
 

Deferred tax liabilities
 
Balance as of December 31,
 
From
 
2023
   
2022
 
Accelerated tax amortization
   
589,111
     
524,363
 
Other difference between tax and book value of assets
   
154,875
     
186,536
 
Derivatives financial instruments
    12,989       19,034  
Other
   
17,353
     
2,991
 
Total deferred tax liabilities
   
774,328
     
732,924
 
Consolidated balance sheets classifications
After offsetting deferred tax assets and deferred tax liabilities, where applicable, the resulting net amounts presented on the consolidated balance sheet are as follows:

Consolidated balance sheets classifications
 
Balance as of December 31,
 
   
2023
   
2022
 
Deferred tax assets
   
160,995
     
149,656
 
Deferred tax liabilities
   
271,288
     
296,481
 
Net deferred tax liabilities
   
110,293
     
146,825
 
Movements in deferred tax assets and liabilities
The movements in deferred tax assets and liabilities during the years ended December 31, 2023 and 2022 were as follows:

Deferred tax assets
 
Amount
 
As of December 31, 2021
   
172,268
 
Increase/(decrease) through the consolidated profit and loss statement
   
29,197
 
Increase/(decrease) through other consolidated comprehensive income (equity)
   
(46,344
)
Currency translation differences and other
   
(5,465
)
As of December 31, 2022
   
149,656
 
Increase/(decrease) through the consolidated profit and loss statement
   
7,327

Increase/(decrease) through other consolidated comprehensive income (equity)
   
2,207
Currency translation differences and other
   
1,805
As of December 31, 2023
   
160,995
 

Deferred tax liabilities
 
Amount
 
As of December 31, 2021
   
308,859
 
Increase/(decrease) through the consolidated profit and loss statement
   
(19,864
)
Increase/(decrease) through other consolidated comprehensive income (equity)
    17,608  
Currency translation differences and other
   
(10,122
)
As of December 31, 2022
   
296,481
 
Increase/(decrease) through the consolidated profit and loss statement
   
(27,055
)
Increase/(decrease) through other consolidated comprehensive income (equity)
    (5,830 )
Currency translation differences and other
   
7,692
 
As of December 31, 2023
   
271,288
 
Income tax expense
Details of income tax for the years ended December 31, 2023, 2022 and 2021 are as follows:

   
For the year ended December 31,
 

 
2023
   
2022
   
2021
 
Current tax
   
(35,172
)
   
(39,372
)
   
(51,016
)
Deferred tax
   
34,382
   
49,061
   
14,796
-    relating to the origination and reversal of temporary differences
   
34,382
   
49,061
   
14,796
Total income tax (expense)/income
   
(790
)
   
9,689
   
(36,220
)
Effective income tax rate reconciliation
The reconciliation between the theoretical income tax resulting from applying an average statutory tax rate to profit/(loss) before income tax and the actual income tax (expense)/income recognized in the consolidated profit and loss statements for the years ended December 31, 2023, 2022, and 2021, is as follows:

   
For the year ended December 31,
 

 
2023
   
2022
   
2021
 
Consolidated profit/(loss) before taxes
   
37,238
     
(11,776
)
   
25,302
 
Average statutory tax rate
   
25
%
   
25
%
   
25
%
Corporate income tax at average statutory tax rate
   
(9,310
)
   
2,944
     
(6,326
)
Income tax of associates, net
   
3,302
     
5,366
     
3,076
 
Differences in statutory tax rates
   
(4,270
)
   
(4,296
)
   
(3,359
)
Unrecognized NOLs and deferred tax assets
   
(11,070
)
   
(10,944
)
   
(11,232
)
Permanent differences
   
17,493
     
3,957
     
(4,052
)
Other adjustments to taxable income and expense
   
3,065
     
12,662
     
(14,327
)
Corporate income tax
   
(790
)
   
9,689
     
(36,220
)