XML 56 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Financial instruments by category (Tables)
12 Months Ended
Dec. 31, 2023
Financial instruments by category [Abstract]  
Financial assets

   
Notes
   
Amortized cost
   
Fair value
through other
comprehensive
income
   
Fair value
through
profit or loss
   
Balance as of
December 31,
2023
 
Derivative assets
   
10
     
-
     
-
     
61,697
     
61,697
 
Investment in Ten West Link
           
-
     
11,719
     
-
     
11,719
 
Financial assets under IFRIC 12 (short-term portion) (*)
           
177,407
     
-
     
-
     
177,407
 
Trade and other receivables
   
12
     
286,483
     
-
     
-
     
286,483
 
Cash and cash equivalents
   
13
     
448,301
     
-
     
-
     
448,301
 
Other financial assets
           
74,645
     
-
     
-
     
74,645
 
Total financial assets
           
986,836
     
11,719
     
61,697
     
1,060,252
 
                                         
Corporate debt (**)     15       1,084,838       -       -       1,084,838  
Project debt (**)     16       4,319,260       -       -       4,319,260  
Lease liabilities (non-current portion)
    17       82,366       -       -       82,366  
Trade and other current liabilities
    18
      141,713       -       -       141,713  
Derivative liabilities     10
      -       -       29,957       29,957  
Total financial liabilities             5,628,177       -       29,957       5,658,134  

   
Notes
   
Amortized cost
   
Fair value
through other
comprehensive
income
   
Fair value
through
profit or loss
   
Balance as of
December 31,
2022
 
Derivative assets
   
10
     
-
     
-
     
97,381
     
97,381
 
Investment in Ten West Link
           
-
     
15,959
     
-
     
15,959
 
Financial assets under IFRIC 12 (short-term portion) (*)
           
186,841
     
-
     
-
     
186,841
 
Trade and other receivables
   
12
     
200,334
     
-
     
-
     
200,334
 
Cash and cash equivalents
   
13
     
600,990
     
-
     
-
     
600,990
 
Other financial assets
           
71,949
     
-
     
-
     
71,949
 
Total financial assets
           
1,060,114
     
15,959
     
97,381
     
1,173,454
 
                                         
Corporate debt (**)    
15
      1,017,200       -       -       1,017,200  
Project debt (**)     16       4,553,052       -       -       4,553,052  
Lease liabilities (non-current portion)
    17       63,076       -       -       63,076  
Trade and other current liabilities
    18
      140,230       -       -       140,230  
Derivative liabilities     10
      -       -       16,847       16,847  
Total financial liabilities             5,773,558       -       16,847       5,790,405  

(*) The long-term portion of Financial assets under IFRIC 12 is included within the line Contracted concessional, PP&E and other intangible assets (Note 6).
(**) The percentage of Corporate and Project debt at fixed interest or hedged is 94% and 92% respectively as of December 31, 2023 (96% and 92% respectively as of December 31, 2022).
Financial liabilities

   
Notes
   
Amortized cost
   
Fair value
through other
comprehensive
income
   
Fair value
through
profit or loss
   
Balance as of
December 31,
2023
 
Derivative assets
   
10
     
-
     
-
     
61,697
     
61,697
 
Investment in Ten West Link
           
-
     
11,719
     
-
     
11,719
 
Financial assets under IFRIC 12 (short-term portion) (*)
           
177,407
     
-
     
-
     
177,407
 
Trade and other receivables
   
12
     
286,483
     
-
     
-
     
286,483
 
Cash and cash equivalents
   
13
     
448,301
     
-
     
-
     
448,301
 
Other financial assets
           
74,645
     
-
     
-
     
74,645
 
Total financial assets
           
986,836
     
11,719
     
61,697
     
1,060,252
 
                                         
Corporate debt (**)     15       1,084,838       -       -       1,084,838  
Project debt (**)     16       4,319,260       -       -       4,319,260  
Lease liabilities (non-current portion)
    17       82,366       -       -       82,366  
Trade and other current liabilities
    18
      141,713       -       -       141,713  
Derivative liabilities     10
      -       -       29,957       29,957  
Total financial liabilities             5,628,177       -       29,957       5,658,134  

   
Notes
   
Amortized cost
   
Fair value
through other
comprehensive
income
   
Fair value
through
profit or loss
   
Balance as of
December 31,
2022
 
Derivative assets
   
10
     
-
     
-
     
97,381
     
97,381
 
Investment in Ten West Link
           
-
     
15,959
     
-
     
15,959
 
Financial assets under IFRIC 12 (short-term portion) (*)
           
186,841
     
-
     
-
     
186,841
 
Trade and other receivables
   
12
     
200,334
     
-
     
-
     
200,334
 
Cash and cash equivalents
   
13
     
600,990
     
-
     
-
     
600,990
 
Other financial assets
           
71,949
     
-
     
-
     
71,949
 
Total financial assets
           
1,060,114
     
15,959
     
97,381
     
1,173,454
 
                                         
Corporate debt (**)    
15
      1,017,200       -       -       1,017,200  
Project debt (**)     16       4,553,052       -       -       4,553,052  
Lease liabilities (non-current portion)
    17       63,076       -       -       63,076  
Trade and other current liabilities
    18
      140,230       -       -       140,230  
Derivative liabilities     10
      -       -       16,847       16,847  
Total financial liabilities             5,773,558       -       16,847       5,790,405  

(*) The long-term portion of Financial assets under IFRIC 12 is included within the line Contracted concessional, PP&E and other intangible assets (Note 6).
(**) The percentage of Corporate and Project debt at fixed interest or hedged is 94% and 92% respectively as of December 31, 2023 (96% and 92% respectively as of December 31, 2022).